Company |
|
|
|
|
Consolidated |
2017 |
2018 |
|
Rmillion |
Note |
|
2018 |
2017 |
|
|
|
|
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current assets |
|
|
|
|
4 856 |
5 365 |
|
Property, plant and equipment |
1 |
|
13 922 |
13 688 |
619 |
681 |
|
Long-term receivable |
2 |
|
681 |
619 |
|
|
|
Goodwill |
3 |
|
346 |
382 |
325 |
274 |
|
Intangible assets |
4 |
|
447 |
366 |
|
|
|
Investments |
5 |
|
25 |
28 |
5 563 |
6 112 |
|
Subsidiaries and joint operations |
6 |
|
|
|
11 363 |
12 432 |
|
|
|
|
15 421 |
15 083 |
|
|
|
|
|
|
|
|
2 793 |
2 878 |
|
Current assets |
|
|
13 694 |
12 871 |
853 |
846 |
|
Inventories |
7 |
|
3 072 |
2 949 |
707 |
764 |
|
Growing crops |
8 |
|
2 755 |
2 549 |
913 |
930 |
|
Trade and other receivables |
|
|
4 549 |
4 070 |
262 |
267 |
|
Major plant overhaul costs |
|
|
627 |
562 |
|
7 |
|
Derivative instruments |
9 |
|
7 |
|
|
|
|
Tax |
|
|
22 |
|
58 |
64 |
|
Cash and cash equivalents |
10 |
|
2 662 |
2 741 |
|
|
|
|
|
|
|
|
14 156 |
15 310 |
|
TOTAL ASSETS |
|
|
29 115 |
27 954 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EQUITY AND LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital and reserves |
|
|
|
|
135 |
135 |
|
Share capital |
11 |
|
135 |
135 |
1 544 |
1 544 |
|
Share premium |
|
|
1 544 |
1 544 |
|
|
|
BEE held consolidation shares |
12 |
|
(623) |
(642) |
1 300 |
1 204 |
|
Retained income |
|
|
9 401 |
9 044 |
413 |
369 |
|
Other reserves |
|
|
(286) |
700 |
3 392 |
3 252 |
|
Shareholders' interest |
|
|
10 171 |
10 781 |
|
|
|
|
|
|
|
|
|
|
|
Minority (non-controlling) interest |
|
|
1 838 |
1 957 |
3 392 |
3 252 |
|
Equity |
|
|
12 009 |
12 738 |
|
|
|
|
|
|
|
|
5 797 |
5 799 |
|
Non-current liabilities |
|
|
8 215 |
8 296 |
375 |
229 |
|
Deferred tax |
13 |
|
2 376 |
2 537 |
4 861 |
4 993 |
|
Long-term borrowings |
14 |
|
5 048 |
4 975 |
561 |
577 |
|
Provisions |
16 |
|
791 |
784 |
|
|
|
|
|
|
|
|
4 967 |
6 259 |
|
Current liabilities |
|
|
8 891 |
6 920 |
2 383 |
2 241 |
|
Trade and other payables |
17 |
|
4 157 |
3 589 |
2 575 |
4 010 |
|
Short-term borrowings |
14 |
|
4 077 |
2 546 |
|
|
|
Non-recourse equity-settled BEE borrowings |
15 |
|
603 |
623 |
9 |
8 |
|
Derivative instruments |
9 |
|
8 |
9 |
|
|
|
Tax |
|
|
46 |
153 |
|
|
|
|
|
|
|
|
14 156 |
15 310 |
|
TOTAL EQUITY AND LIABILITIES |
|
|
29 115 |
27 954 |
|
|
|
|
|
|
|
|