as at 31 March 2014
Company | Consolidated | |||||
2013
Restated |
2014 | Rmillion | Note | 2014 | 2013
Restated |
|
ASSETS | ||||||
Non-current assets | ||||||
2 578 | 2 644 | Property, plant and equipment | 1 | 11 279 | 10 287 | |
1 003 | 1 288 | Growing crops | 2 | 5 005 | 4 583 | |
485 | 501 | Long-term receivable and prepayments | 3 | 485 | 455 | |
Goodwill | 4 | 338 | 300 | |||
77 | 69 | Intangible assets | 5 | 70 | 78 | |
Investments | 6 | 18 | 14 | |||
4 541 | 4 004 | Subsidiaries and joint operations | 7 | |||
8 684 | 8 506 | 17 195 | 15 717 | |||
1 589 | 1 744 | Current assets | 6 781 | 5 584 | ||
556 | 718 | Inventories | 8 | 2 416 | 1 858 | |
795 | 812 | Trade and other receivables | 2 850 | 2 301 | ||
182 | 139 | Major plant overhaul costs | 432 | 508 | ||
16 | Derivative instruments | 9 | 16 | |||
56 | 59 | Cash and cash equivalents | 10 | 1 067 | 917 | |
10 273 | 10 250 | TOTAL ASSETS | 23 976 | 21 301 | ||
EQUITY AND LIABILITIES | ||||||
Capital and reserves | ||||||
134 | 135 | Share capital | 11 | 135 | 134 | |
1 539 | 1 543 | Share premium | 1 543 | 1 539 | ||
BEE held consolidation shares | 12 | (700) | (747) | |||
781 | 767 | Retained income | 7 412 | 6 541 | ||
393 | 449 | Other reserves | 2 172 | 865 | ||
2 847 | 2 894 | Shareholders’ interest | 10 562 | 8 332 | ||
Minority interests in subsidiaries | 1 628 | 1 373 | ||||
2 847 | 2 894 | Equity | 12 190 | 9 705 | ||
4 150 | 4 868 | Non-current liabilities | 7 612 | 6 855 | ||
463 | 508 | Deferred tax | 13 | 2 131 | 1 930 | |
3 202 | 3 852 | Long-term borrowings | 14 | 4 094 | 3 481 | |
Non-recourse equity-settled BEE borrowings | 15 | 691 | 722 | |||
485 | 508 | Provisions | 16 | 696 | 722 | |
3 276 | 2 488 | Current liabilities | 4 174 | 4 741 | ||
1 353 | 1 481 | Trade and other payables | 17 | 2 741 | 2 572 | |
1 907 | 1 006 | Short-term borrowings | 14 | 1 293 | 2 078 | |
16 | 1 | Derivative instruments | 9 | 1 | 16 | |
Tax | 139 | 75 | ||||
10 273 | 10 250 | TOTAL EQUITY AND LIABILITIES | 23 976 | 21 301 | ||