1. | PROPERTY, PLANT AND EQUIPMENT (Rmillion) | ||||||||||
Consolidated | Total | Land, improvements and buildings |
Plant and equipment |
Vehicles and other |
Capitalised leases |
Capital work in progress |
|||||
Carrying value at beginning of year | 11 279 | 3 205 | 5 118 | 2 504 | 73 | 379 | |||||
Additions | 712 | 79 | 218 | 122 | 2 | 291 | |||||
Disposals | (18) | (11) | (5) | (2) | |||||||
Depreciation | (564) | (88) | (305) | (167) | (4) | ||||||
Transfers | 1 | 72 | 39 | (112) | |||||||
Currency alignment | 650 | 337 | 149 | 155 | 1 | 8 | |||||
Carrying value at end of year | 12 059 | 3 523 | 5 247 | 2 651 | 72 | 566 | |||||
Comprising: | |||||||||||
31 March 2015 | |||||||||||
At cost | 17 178 | 4 285 | 8 349 | 3 869 | 109 | 566 | |||||
Accumulated depreciation | 5 119 | 762 | 3 102 | 1 218 | 37 | ||||||
12 059 | 3 523 | 5 247 | 2 651 | 72 | 566 | ||||||
31 March 2014 | |||||||||||
At cost | 15 686 | 3 821 | 7 866 | 3 511 | 109 | 379 | |||||
Accumulated depreciation | 4 407 | 616 | 2 748 | 1 007 | 36 | ||||||
11 279 | 3 205 | 5 118 | 2 504 | 73 | 379 | ||||||
Company | |||||||||||
Carrying value at beginning of year | 2 644 | 472 | 1 724 | 172 | 2 | 274 | |||||
Additions | 438 | 4 | 162 | 16 | 2 | 254 | |||||
Disposals | (10) | (4) | (6) | ||||||||
Depreciation | (178) | (7) | (149) | (21) | (1) | ||||||
Transfers | 58 | 7 | (65) | ||||||||
Carrying value at end of year | 2 894 | 465 | 1 789 | 174 | 3 | 463 | |||||
Comprising: | |||||||||||
31 March 2015 | |||||||||||
At cost | 5 394 | 581 | 3 886 | 457 | 7 | 463 | |||||
Accumulated depreciation | 2 500 | 116 | 2 097 | 283 | 4 | ||||||
2 894 | 465 | 1 789 | 174 | 3 | 463 | ||||||
31 March 2014 | |||||||||||
At cost | 4 986 | 581 | 3 686 | 438 | 7 | 274 | |||||
Accumulated depreciation | 2 342 | 109 | 1 962 | 266 | 5 | ||||||
2 644 | 472 | 1 724 | 172 | 2 | 274 | ||||||
Plant and machinery of Mozambique subsidiaries with a book value of R497 million (2014: R495 million) are encumbered as security for the secured long-term borrowings and certain short-term borrowings of R97 million (2014: R101 million). The register of land and buildings is available for inspection at the company's registered office. |
|||||||||||
2. | GROWING CROPS (Rmillion) | Consolidated | Company | ||||||||
2015 | 2014 | 2015 | 2014 | ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Carrying value at beginning of year | 5 005 | 4 583 | 1 288 | 1 003 | |||||||
Gain/(loss) arising from physical growth and price changes | 28 | (276) | 58 | 54 | |||||||
Increase due to increased area under cane | 75 | 131 | 75 | 131 | |||||||
Expenditure on new area | 76 | 118 | 76 | 107 | |||||||
Decrease due to reduced area under cane | (7) | (8) | (7) | (7) | |||||||
Currency alignment | 296 | 457 | |||||||||
Carrying value at end of year | 5 473 | 5 005 | 1 490 | 1 288 | |||||||
The carrying value comprises: | |||||||||||
Roots | 2 923 | 2 532 | 1 164 | 910 | |||||||
Standing cane | 2 550 | 2 473 | 326 | 378 | |||||||
5 473 | 5 005 | 1 490 | 1 288 | ||||||||
Area under cane (hectares): | |||||||||||
South Africa | 38 107 | 35 035 | 38 107 | 35 035 | |||||||
Mozambique | 25 687 | 25 687 | |||||||||
Swaziland | 3 838 | 3 838 | |||||||||
Zimbabwe | 28 494 | 27 557 | |||||||||
96 126 | 92 117 | 38 107 | 35 035 | ||||||||
In terms of IAS 41: Agriculture, sugarcane growing crops are accounted for as biological assets and are measured and recognised at fair value. Changes in the fair value, replanting and agricultural operating costs incurred are included in profit or loss. | |||||||||||
|
|||||||||||
The statement of financial position reflects the following in respect of growing crops: | |||||||||||
2015 | 2014 | ||||||||||
South Africa | Swaziland | Zimbabwe | Mozambique | Total | |||||||
Roots | |||||||||||
Hectares under cane | 38 107 | 3 838 | 28 494 | 25 687 | 96 126 | 92 117 | |||||
Amortised root value (Rand per hectare) | 30 516 | 16 660 | 28 403 | 34 520 | 30 406 | 27 484 | |||||
Cane | |||||||||||
Hectares for harvest | 29 730 | 3 831 | 28 448 | 24 958 | 86 967 | 85 059 | |||||
Standing cane value (Rand per hectare) | 10 970 | 28 334 | 44 060 | 34 524 | 29 319 | 29 080 | |||||
Yield (Tons cane per hectare ) | 54 | 126 | 100 | 90 | 83 | 87 | |||||
Average maturity of cane at 31 March (%) | 64 | 67 | 64 | 70 | 66 | 69 | |||||
Statement of Financial Position (Rmillion) | |||||||||||
Roots | 1 164 | 63 | 810 | 886 | 2 923 | 2 532 | |||||
Standing cane | 326 | 109 | 1 253 | 862 | 2 550 | 2 473 | |||||
Total | 1 490 | 172 | 2 063 | 1 748 | 5 473 | 5 005 | |||||
2015 | 2014 | ||||||||||
Carrying value at beginning of year | 5 005 | 4 583 | |||||||||
Change in fair value* | 96 | (153) | |||||||||
Currency alignment | 296 | 457 | |||||||||
Expenditure on new area | 76 | 118 | |||||||||
Carrying value at end of year | 5 473 | 5 005 | |||||||||
The IAS 41 fair value change included in profit or loss for the year ended 31 March 2015 is set out below and the fair value measurement disclosures are included in note 25. | |||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||
Roots | 197 | (78) | South Africa | 126 | 178 | ||||||
Standing cane | (101) | (75) | Swaziland | (11) | 14 | ||||||
Change in fair value* | 96 | (153) | Zimbabwe | 66 | (241) | ||||||
Mozambique | (85) | (104) | |||||||||
Change in fair value * | 96 | (153) | |||||||||
|
|||||||||||
3. | LONG-TERM RECEIVABLE AND PREPAYMENTS (Rmillion) | Consolidated | Company | ||||||||
2015 | 2014 | 2015 | 2014 | ||||||||
Long-term receivable | |||||||||||
Employer surplus account | 588 | 552 | 588 | 552 | |||||||
Less current portion | (70) | (67) | (70) | (67) | |||||||
Carrying value at end of year | 518 | 485 | 518 | 485 | |||||||
Prepayments | |||||||||||
Contribution to the BEE Employee Share Ownership Plan | 136 | 136 | 132 | 132 | |||||||
Contribution to the BEE Management Share Ownership Plan | 91 | 91 | 78 | 78 | |||||||
227 | 227 | 210 | 210 | ||||||||
Less accumulated amortisation at end of year | (226) | (209) | (210) | (194) | |||||||
At beginning of year | (209) | (193) | (194) | (180) | |||||||
Charge for the year | (17) | (16) | (16) | (14) | |||||||
Less BEE share ownership plan consolidation shares | (1) | (18) | |||||||||
16 | |||||||||||
Carrying value at end of year | 518 | 485 | 518 | 501 | |||||||
The prepayment relates to awards made in terms of the company's BEE employee share ownership plans, details of which are set out in note 34. | |||||||||||
4. | GOODWILL (Rmillion) | Consolidated | |||||||||
2015 | 2014 | ||||||||||
Carrying value at beginning of year | 338 | 300 | |||||||||
Currency alignment | 38 | 38 | |||||||||
Carrying value at end of year | 376 | 338 | |||||||||
Goodwill is attributable to the Mozambique and Zimbabwe sugar operations and a Botswana and a Namibian subsidiary. Goodwill is tested annually for impairment. The recoverable amount of goodwill was determined from the "value in use" discounted cash flow model. The value in use cash flow projections, which cover a period of five years, are based on the most recent budgets and forecasts approved by management and the extrapolation of cash flows which incorporate growth rates consistent with the average long-term growth trends of the market. As at 31 March 2015, the carrying value of goodwill was considered not to require impairment. | |||||||||||
5. | INTANGIBLE ASSETS (Rmillion) | Consolidated | Company | ||||||||
2015 | 2014 | 2015 | 2014 | ||||||||
Cost: | |||||||||||
At beginning of year | 118 | 111 | 112 | 105 | |||||||
Additions | 4 | 7 | 4 | 7 | |||||||
At end of year | 122 | 118 | 116 | 112 | |||||||
Accumulated amortisation: | |||||||||||
At beginning of year | 48 | 33 | 43 | 28 | |||||||
Charge for the year | 10 | 15 | 10 | 15 | |||||||
At end of year | 58 | 48 | 53 | 43 | |||||||
Carrying value at end of year | 64 | 70 | 63 | 69 | |||||||
The carrying value comprises: | |||||||||||
Software | 44 | 53 | 44 | 53 | |||||||
Patents and licences | 19 | 16 | 18 | 15 | |||||||
Cane supply agreements | 1 | 1 | 1 | 1 | |||||||
64 | 70 | 63 | 69 | ||||||||
6. | INVESTMENTS (Rmillion) | Consolidated | Company | ||||||||
2015 | 2014 | 2015 | 2014 | ||||||||
Unlisted shares | 26 | 17 | |||||||||
Loans | 1 | 1 | |||||||||
Carrying value of investments (Directors' valuation) | 27 | 18 | |||||||||
A schedule of unlisted investments is available for inspection at the company's registered office. | |||||||||||
7. | SUBSIDIARIES AND JOINT OPERATIONS (Rmillion) | Company | |||||||||
2015 | 2014 | ||||||||||
Shares at cost, less amounts written off | 4 307 | 4 307 | |||||||||
Indebtedness by | 699 | 631 | |||||||||
Indebtedness to | (999) | (934) | |||||||||
4 007 | 4 004 | ||||||||||
Details of principal subsidiary companies and joint operations are included in note 26. | |||||||||||
Tongaat Hulett's proportionate share of the assets, liabilities and post-acquisition reserves of joint operations, which comprise, in the main, Effingham Development (33%) and Tongaat Hulett/IFA Resort Developments (50%) and which are included in the consolidated financial statements, are set out below. With effect from 1 April 2014, a 50% interest in a joint operation was disposed of for R2 million, resulting in a surplus on disposal of R2 million. | |||||||||||
Consolidated | |||||||||||
2015 | 2014 | ||||||||||
Property, plant and equipment | 5 | 6 | |||||||||
Current assets | 209 | 199 | |||||||||
Less Current liabilities | (56) | (56) | |||||||||
Interest in joint operations | 158 | 149 | |||||||||
Tongaat Hulett's proportionate share of the trading results of the joint operations is as follows: | |||||||||||
Revenue | 13 | 17 | |||||||||
Operating profit | 1 | 1 | |||||||||
Financing income/(costs) | 1 | (1) | |||||||||
Profit before tax | 2 | ||||||||||
Tax | (1) | ||||||||||
Net profit after tax | 1 | ||||||||||
Tongaat Hulett's proportionate share of cash flows of the joint operations is as follows: | |||||||||||
Cash flows from operating activities | (12) | 16 | |||||||||
Net cash used in investing activities | (4) | (18) | |||||||||
Movement in net cash resources | (16) | (2) | |||||||||
8. | INVENTORIES (Rmillion) | Consolidated | Company | ||||||||
2015 | 2014 | 2015 | 2014 | ||||||||
Raw materials | 333 | 408 | 287 | 401 | |||||||
Work in progress | 28 | 21 | 28 | 20 | |||||||
Finished goods | 471 | 747 | 147 | 154 | |||||||
Consumables | 754 | 585 | 160 | 143 | |||||||
Development properties | 761 | 546 | |||||||||
Livestock and game | 125 | 109 | |||||||||
2 472 | 2 416 | 622 | 718 | ||||||||
Included in raw materials is an amount of R234 million (2014: R321 million) that relates to the constructive obligation that has been recognised on maize procurement contracts. | |||||||||||
9. | DERIVATIVE INSTRUMENTS (Rmillion) | Consolidated | Company | ||||||||
2015 | 2014 | 2015 | 2014 | ||||||||
The fair value of derivative instruments at year end was: | |||||||||||
Forward exchange contracts - hedge accounted | (3) | (1) | (3) | (1) | |||||||
Futures contracts - hedge accounted | (24) | 16 | (24) | 16 | |||||||
(27) | 15 | (27) | 15 | ||||||||
Summarised as: | |||||||||||
Derivative assets | 1 | 16 | 1 | 16 | |||||||
Derivative liabilities | (28) | (1) | (28) | (1) | |||||||
(27) | 15 | (27) | 15 | ||||||||
Further details on derivative instruments are set out in note 25. | |||||||||||
10. | CASH AND CASH EQUIVALENTS | ||||||||||
Cash and cash equivalents include cash on hand, cash on deposit and cash advanced, repayable on demand and excludes bank overdrafts. | |||||||||||