The table below sets out, for ease of reference, the relevant sections of the remuneration details of directors and officers including share schemes and interest in share capital.
DIRECTORS’ AND PRESCRIBED OFFICERS’ EMOLUMENTS AND INTERESTS
Executive directors' remuneration (R000)
The executive directors' remuneration for the year ended 31 March 2015 was as follows:
Name | Cash package | Cash bonus* |
Retirement and medical contributions |
Total |
P H Staude | 8 301 | 4 616 | 1 166 | 14 083 |
M H Munro | 4 283 | 1 842 | 632 | 6 757 |
12 584 | 6 458 | 1 798 | 20 840 |
The executive directors' remuneration for the year ended 31 March 2014 was as follows:
Name | Cash package | Cash bonus* |
Retirement and medical contributions |
Total |
P H Staude | 7 651 | 5 991 | 1 060 | 14 702 |
M H Munro | 3 966 | 2 478 | 585 | 7 029 |
B G Dunlop (to 31 August 2013) | 1 681 | 979 | 2 799 # | 5 459 |
13 298 | 9 448 | 4 444 | 27 190 |
The requirement to include prescribed officers is covered by the above executive directors, as they exercise effective management and control.
* Bonuses are reported to match the amount payable to the applicable financial period.
# Includes accrued leave and retirement gratuity.
Executive directors' share incentive gains:
2015 | 2014 | |
P H Staude | 12 650 | 966 |
M H Munro | 2 691 | 5 611 |
B G Dunlop (to 31 August 2013) | 322 | |
15 341 | 6 899 |
Non-executive directors' remuneration (R000)
12 months to 31 March 2015 | 12 months to 31 March 2014 | ||||||
Name | Fees | Other | Total | Fees | Other | Total | |
S M Beesley (from 17 June 2014) | 235 | 31 | 266 | ||||
F Jakoet | 325 | 249 | 574 | 281 | 237 | 518 | |
J John | 325 | 318 | 643 | 305 | 299 | 604 | |
R P Kupara | 325 | 159 | 484 | 305 | 139 | 444 | |
J B Magwaza (to 30 July 2014) | 309 | 73 | 382 | 1 075 | 134 | 1 209 | |
A A Maleiane (to 1 February 2015) | 250 | 250 | 305 | 305 | |||
T N Mgoduso | 325 | 110 | 435 | 280 | 103 | 383 | |
N Mjoli-Mncube | 325 | 344 | 669 | 305 | 324 | 629 | |
S G Pretorius | 325 | 253 | 578 | 305 | 221 | 526 | |
C B Sibisi | 928 | 162 | 1 090 | 305 | 103 | 408 | |
3 672 | 1 699 | 5 371 | 3 466 | 1 560 | 5 026 |
In the table above, "Fees" relate to the services as directors on the board and "Other" relates to fees paid for services as committee members.
Declaration of full disclosure
Other than the remuneration disclosed in this note, which was paid by the company, no consideration was paid to, or by, any third party, or by the company itself, in respect of services of the company’s directors, as directors of the company, during the year ended 31 March 2015.
Interest of directors of the company in share capital
The aggregate holdings as at 31 March 2015 of those directors of the company holding issued ordinary shares of the company are detailed below. Holdings are direct and beneficial except where indicated otherwise.
Name | 2015 | 2014 |
Executive directors: | ||
P H Staude | 326 467 | 258 759 |
M H Munro | 114 517 | 98 098 |
440 984 | 356 857 | |
Non-executive directors: | ||
F Jakoet | 5 068 | 5 068 |
Director who retired | 12 275 | |
5 068 | 17 343 |
EMPLOYEE SHARE INCENTIVE SCHEMES
Details of awards in terms of the company’s share incentive schemes:
The Tongaat-Hulett Group Limited 2001 Share Option Scheme
Under this share option scheme, which ended in the current financial year, participating employees were awarded share options in the company. On vesting, the employee was entitled to purchase shares in the company and then retain or sell the shares at the market price, thereby benefiting from the appreciation in the share price. The option price and number of unexercised options after the unbundling of Hulamin were apportioned into a Tongaat Hulett component and a Hulamin component, as detailed in the 2007 Annual Report. The unexercised options at 31 March 2014 comprised 16 200 Tongaat Hulett options, which were exercised in the current year, and 385 500 Hulamin options, which lapsed.
Share Appreciation Right Scheme 2005
Under the share appreciation right scheme, participating employees are awarded the right to receive shares equal to the difference between the exercise price and the grant price, less income tax payable on such difference. The employee therefore participates in the after tax share price appreciation in the company. The vesting of the right is conditional on the achievement of Tongaat Hulett performance levels over a performance period.
Expiring seven years from |
Grant price Rand |
Fair value Rand |
Number of rights 31 March 2014 |
Granted | Exercised | Forefeited | Number of rights 31 March 2015 |
20 August 2007 | 88,84 | 15,97 | 556 792 | 556 792 | |||
25 April 2008 | 92,74 | 16,93 | 712 204 | 471 471 | 240 733 | ||
22 May 2009 | 75,06 | 12,54 | 918 586 | 327 807 | 590 779 | ||
31 May 2010 | 97,49 | 20,00 | 1 077 239 | 414 024 | 663 215 | ||
31 May 2011 | 90,42 | 17,50 | 1 434 673 | 654 249 | 780 424 | ||
29 May 2012 | 110,21 | 21,73 | 1 352 021 | 7 029 | 1 344 992 | ||
29 May 2013 | 126,85 | 24,30 | 1 400 989 | 6 097 | 10 816 | 1 384 076 | |
26 May 2014 | 121,93 | 23,96 | 1 598 882 | 20 881 | 1 578 001 | ||
7 452 504 | 1 598 882 | 2 437 469 | 31 697 | 6 582 220 |
The estimated fair value costing of these outstanding share appreciation rights was determined using the binomial tree valuation model and non-market performance conditions, based on the following significant inputs:
Exercise price | The share price at grant date, as noted above. | |||||||
Expected option life | 80 months (assume contractual plus a leaving percentage of 5%). | |||||||
Risk-free interest rate | 7,78% (2013: 6,73%, 2012: 7,26%, 2011: 7,95%, 2010: 7,71%, 2009: 7,66%, 2008: 8,75%). | |||||||
Expected volatility | Expected volatility of 27,57% (2013: 28,34%, 2012: 28,51%, 2011: 30%, 2010: 26,78%, 2009: 28% and 2008: 27%) is based on historical volatility determined by the statistical analysis of daily share price movements over the past three years. | |||||||
Expected dividends | The measurement of the fair value of the share appreciation rights did not take into account dividends, as no dividend payment was expected. A continuous dividend yield of 2,6% was used for the 2014 award (2013 and 2012: 2,6%, 2011: 2,75%, 2010: 2,5%, 2009: 3,5% and 2008: 3,44%). | |||||||
Weighted average share price | As above. | |||||||
Expected early exercise | Early exercise is taken into account on an expectation basis. | |||||||
Time constraints | Three years from grant date. | |||||||
Performance (vesting) conditions | An increase in headline earnings per ordinary share as determined by the Remuneration Committee. Retesting of the performance condition is not allowed with effect from the 2010 award. | |||||||
Non-market performance conditions | Growth in headline earnings per share. | |||||||
Market performance conditions | No market conditions. | |||||||
Weighted average remaining life: | ||||||||
Expected | 2014: 74 months; 2013: 62 months; 2012: 50 months; 2011: 38 months; 2010: 26 months; 2009: 14 months and 2008: 1 month. | |||||||
Contractual | 84 months. |
Long Term Incentive Plan 2005
Under the long term incentive plan, participating employees are granted conditional awards. These awards are converted into shares on the achievement of performance conditions over a performance period.
Expiring three years from | Issue price Rand |
Fair value Rand |
Number of conditional awards 31 March 2014 |
Granted | Settled | Lapsed/ forefeited | Number of conditional awards 31 March 2015 |
31 May 2011 | 90,42 | 40,54 | 202 238 | 88 107 | 114 131 | ||
29 May 2012 | 110,21 | 47,69 | 338 932 | 705 | 448 | 337 779 | |
29 May 2013 | 126,85 | 49,22 | 539 655 | 631 | 5 549 | 533 475 | |
26 May 2014 | 121,93 | 51,79 | 578 733 | 6 954 | 571 779 | ||
1 080 825 | 578 733 | 89 443 | 127 082 | 1 443 033 |
The estimated fair value costing of these outstanding conditional share awards was determined using the Monte Carlo Simulation model and non-market performance conditions, based on the following significant inputs:
Exercise price | The share price at grant date, as noted above. | |||||||
Expected option life | 34 months (assume contractual plus a leaving percentage of 5%). | |||||||
Expected dividends | The measurement of the fair value of the conditional share awards did not take into account dividends, as no dividend payment was expected. A continuous dividend yield of 2,6% was used for the 2014, 2013 and 2012 awards. | |||||||
Weighted average share price | As above. | |||||||
Time constraints | Three years from grant date. | |||||||
Performance (vesting) conditions | For the 2014 and 2013 awards, 25% of the award will be subject to the TSR condition, 25% to the ROCE condition, 25% to a Sugar Production condition and 25% will be subject to the Large Land Deals of the company condition. No retesting of the performance condition is allowed. | |||||||
For the 2012 award, 25% of the award will be subject to the TSR condition, 25% to the ROCE condition, 25% to a Sugar Production condition and 25% will be subject to the establishment of a regulatory framework for Electricity in South Africa. For the 2011 award, 50% of the LTIP award will be subject to the TSR condition and 50% will be subject to the ROCE condition. No retesting of the performance condition is allowed. | ||||||||
Non-market performance conditions | For the 2014 and 2013 awards, ROCE, Sugar Production and the Large Land Deals conditions. For the 2012 award, ROCE, Sugar Production and the establishment of a regulatory framework for Electricity in South Africa. | |||||||
Market performance conditions | Total shareholder return (TSR). | |||||||
Weighted average remaining life: | ||||||||
Expected | 2014: 26 months; 2013: 14 months; and 2012: 2 months. | |||||||
Contractual | 36 months. |
Long Term Incentive Plan 2005 - Retention Awards
Under the long term incentive plan, participating employees are granted conditional awards which are converted into shares after the required service period is completed.
Expiring four years from |
Issue price Rand |
Fair value Rand |
Number of conditional awards 31 March 2014 |
Granted | Number of conditional awards 31 March 2015 |
31 May 2011 | 90,42 | 65,87 | 13 200 | 13 200 | |
14 November 2011 | 94,26 | 84,31 | 20 000 | 20 000 | |
28 November 2011 | 90,86 | 81,27 | 20 000 | 20 000 | |
16 November 2012 | 126,71 | 92,88 | 72 442 | 72 442 | |
11 March 2013 | 139,39 | 102,18 | 15 000 | 15 000 | |
29 May 2013 | 126,85 | 92,99 | 99 205 | 99 205 | |
26 May 2014 | 121,93 | 89,38 | 139 767 | 139 767 | |
239 847 | 139 767 | 379 614 |
The estimated fair value costing of these outstanding conditional share awards was based on the following significant inputs:
Exercise price | The share price at grant date, as noted above. | ||||
Expected option life | 46 months (assume contractual plus a leaving percentage of 5%) for the May 2011, 2012, 2013 and 2014 awards and 48 months (assume contractual plus a leaving percentage of 0%) for the November 2011 awards. | ||||
Expected dividends | The measurement of the fair value of the conditional share awards did not take into account dividends, as no dividend payment was expected. A continuous dividend yield of 2,6% was used for the 26 May 2014 award (November 2012, March 2013 and May 2013 awards: 2,6% and 2011 awards: 2,75%). | ||||
Weighted average share price | As above. | ||||
Time constraints | Four years from grant date. | ||||
Performance (vesting) conditions | There are no performance (vesting) conditions other than the passage of time. | ||||
Non-market performance conditions | No non-market conditions. | ||||
Market performance conditions | No market conditions. | ||||
Weighted average remaining life: | |||||
Expected | 26 May 2014: 38 months; 29 May 2013: 26 months; 16 November 2012: 20 months; 11 March 2013: 23 months; 31 May 2011: 2 months; 14 November 2011: 7 months; and 28 November 2011: 8 months. |
||||
Contractual | 48 months. |
Deferred Bonus Plan 2005
Under the deferred bonus plan, participating employees purchase shares in the company with a portion of their after-tax bonus. These pledged shares are held in trust by a third-party administrator for a qualifying period, after which the company awards the employee a number of shares in the company which matches those pledged shares which are then released from trust.
Expiring three years from | Issue price Rand |
Fair value Rand |
Number of conditional awards 31 March 2014 | Granted | Settled | Number of conditional awards 31 March 2015 |
30 May 2011 | 93,35 | 71,30 | 37 885 | 37 885 | ||
30 May 2012 | 111,11 | 87,31 | 66 008 | 66 008 | ||
29 May 2013 | 126,85 | 100,49 | 63 630 | 63 630 | ||
26 May 2014 | 121,93 | 96,60 | 75 950 | 75 950 | ||
167 523 | 75 950 | 37 885 | 205 588 |
The estimated fair value costing of the outstanding deferred bonus share awards was based on the following significant inputs:
Share price at grant date | The price at which the deferred bonus share is issued, as noted above. | ||||
Expected option life | 34 months (assume contractual plus a leaving percentage of 5%). | ||||
Expected dividends | The measurement of the fair value of the deferred bonus shares did not take into account dividends, as no dividend payment was expected. A continuous dividend yield of 2,6% was used for the 2014, 2013 and 2012 awards. | ||||
Weighted average share price | As above. | ||||
Time constraints | Three years from grant date. | ||||
Performance (vesting) conditions | There are no performance (vesting) conditions other than the passage of time. | ||||
Non-market performance conditions | No non-market conditions. | ||||
Market performance conditions | No market conditions. | ||||
Weighted average remaining life: | |||||
Expected | 2014: 26 months; 2013: 14 months and 2012: 2 months. | ||||
Contractual | 36 months. |
The deferred bonus shares were purchased by the participating employees on 2 June 2014 in respect of the 2014 award.
(2013 award purchased 31 May 2013 and the 2012 award purchased 30 May 2012).
Interest of executive directors of the company in share-based instruments
The Original Share Option Schemes
The option price and number of unexercised options after the unbundling of Hulamin were apportioned into a Tongaat Hulett component and a Hulamin component, as detailed in the 2007 Annual Report. The Tongaat Hulett options were exercised by 31 March 2014, while the remaining 60 000 unexercised options in Hulamin lapsed during the current year.
Share Appreciation Right Scheme 2005
Name | Expiring seven years from |
Grant price Rand | Fair value Rand |
Number of rights 31 March 2014 |
Granted | Exercised | Number of rights 31 March 2015 | Performance condition and time constrained |
P H Staude | 20 August 2007 | 88,84 | 15,97 | 71 073 | 71 073 | |||
25 April 2008 | 92,74 | 16,93 | 75 720 | 75 720 | ||||
22 May 2009 | 75,06 | 12,54 | 91 120 | 91 120 | ||||
31 May 2010 | 97,49 | 20,00 | 74 289 | 74 289 | ||||
31 May 2011 | 90,42 | 17,50 | 87 397 | 87 397 | ||||
29 May 2012 | 110,21 | 21,73 | 93 530 | 93 530 | 93 530 | |||
29 May 2013 | 126,85 | 24,30 | 104 578 | 104 578 | 104 578 | |||
26 May 2014 | 121,93 | 23,96 | 115 081 | 115 081 | 115 081 | |||
597 707 | 115 081 | 146 793 | 565 995 | 313 189 | ||||
M H Munro | 20 August 2007 | 88,84 | 15,97 | 23 830 | 23 830 | |||
25 April 2008 | 92,74 | 16,93 | 25 807 | 25 807 | ||||
22 May 2009 | 75,06 | 12,54 | 30 857 | 30 857 | ||||
31 May 2010 | 97,49 | 20,00 | 23 638 | 23 638 | ||||
31 May 2011 | 90,42 | 17,50 | 28 669 | 28 669 | ||||
29 May 2012 | 110,21 | 21,73 | 31 873 | 31 873 | 31 873 | |||
29 May 2013 | 126,85 | 24,30 | 34 476 | 34 476 | 34 476 | |||
26 May 2014 | 121,93 | 23,96 | 47 818 | 47 818 | 47 818 | |||
199 150 | 47 818 | 23 830 | 223 138 | 114 167 |
Long Term Incentive Plan 2005
Name | Expiring three years from | Issue price Rand | Fair
value Rand |
Number of conditional awards 31 March 2014 | Granted | Settled | Lapsed | Number of conditional awards 31 March 2015 | Performance condition and time constrained |
P H Staude | 31 May 2011 | 90,42 | 40,54 | 34 829 | 15 173 | 19 656 | |||
29 May 2012 | 110,21 | 47,69 | 39 355 | 39 355 | 39 355 | ||||
29 May 2013 | 126,85 | 49,22 | 47 660 | 47 660 | 47 660 | ||||
26 May 2014 | 121,93 | 51,79 | 49 144 | 49 144 | 49 144 | ||||
121 844 | 49 144 | 15 173 | 19 656 | 136 159 | 136 159 | ||||
M H Munro | 31 May 2011 | 90,42 | 40,54 | 11 384 | 4 959 | 6 425 | |||
29 May 2012 | 110,21 | 47,69 | 12 696 | 12 696 | 12 696 | ||||
29 May 2013 | 126,85 | 49,22 | 15 709 | 15 709 | 15 709 | ||||
26 May 2014 | 121,93 | 51,79 | 20 420 | 20 420 | 20 420 | ||||
39 789 | 20 420 | 4 959 | 6 425 | 48 825 | 48 825 |
Deferred Bonus Plan 2005
Name | Expiring three years from |
Issue
price Rand |
Fair
value Rand |
Number of conditional awards 31 March 2014 |
Granted | Delivered | Number of conditional awards 31 March 2015 |
Conditional awards time constrained |
P H Staude | 30 May 2011 | 93,35 | 71,30 | 10 856 | 10 856 | |||
30 May 2012 | 111,11 | 87,31 | 17 090 | 17 090 | 17 090 | |||
29 May 2013 | 126,85 | 100,49 | 14 720 | 14 720 | 14 720 | |||
26 May 2014 | 121,93 | 96,60 | 17 451 | 17 451 | 17 451 | |||
42 666 | 17 451 | 10 856 | 49 261 | 49 261 | ||||
M H Munro | 30 May 2011 | 93,35 | 71,30 | 3 492 | 3 492 | |||
30 May 2012 | 111,11 | 87,31 | 5 493 | 5 493 | 5 493 | |||
29 May 2013 | 126,85 | 100,49 | 4 821 | 4 821 | 4 821 | |||
26 May 2014 | 121,93 | 96,60 | 5 539 | 5 539 | 5 539 | |||
13 806 | 5 539 | 3 492 | 15 853 | 15 853 |
The deferred bonus shares were purchased by the participating employees on 2 June 2014 in respect of the 2014 award. (2013 award purchased 31 May 2013 and the 2012 award purchased 30 May 2012).
The share awards were made and exercised at various times and the average share price for the period was R150,90 (2014: R121,32).
The gains made by directors are reflected here.