as at 31 March 2012
Company | Consolidated | |||||
2012 | 2013 | Rmillion | Note | 2013 | 2012 | |
ASSETS | ||||||
Non-current assets | ||||||
2 439 | 2 578 | Property, plant and equipment | 1 | 10 287 | 9 026 | |
613 | 1 003 | Growing crops | 2 | 4 583 | 3 575 | |
474 | 485 | Long-term receivables, pension fund asset and prepayments | 3 | 455 | 409 | |
Goodwill | 4 | 300 | 260 | |||
64 | 77 | Intangible assets | 5 | 78 | 65 | |
Investments | 6 | 14 | 12 | |||
4 545 | 4 541 | Subsidiaries and joint ventures | 7 | |||
8 135 | 8 684 | 15 717 | 13 347 | |||
1 342 | 1 589 | Current assets | 5 584 | 4 435 | ||
471 | 556 | Inventories | 8 | 1 858 | 1 483 | |
699 | 795 | Trade and other receivables | 2 301 | 1 976 | ||
131 | 182 | Major plant overhaul costs | 508 | 380 | ||
4 | Derivative instruments | 9 | 4 | |||
37 | 56 | Cash and cash equivalents | 10 | 917 | 592 | |
9 477 | 10 273 | TOTAL ASSETS | 21 301 | 17 782 | ||
EQUITY AND LIABILITIES | ||||||
Capital and reserves | ||||||
140 | 134 | Share capital | 11 | 134 | 140 | |
1 528 | 1 539 | Share premium | 1 539 | 1 528 | ||
BEE held consolidation shares | 12 | (747) | (799) | |||
1 062 | 856 | Retained income | 6 596 | 5 888 | ||
432 | 393 | Other reserves | 859 | (48) | ||
3 162 | 2 922 | Shareholders’ interest | 8 381 | 6 709 | ||
Minority interests in subsidiaries | 1 371 | 1 087 | ||||
3 162 | 2 922 | Equity | 9 752 | 7 796 | ||
2 232 | 4 075 | Non-current liabilities | 6 808 | 4 706 | ||
462 | 492 | Deferred tax | 13 | 1 951 | 1 663 | |
1 419 | 3 202 | Long-term borrowings | 14 | 3 481 | 1 732 | |
Non-recourse equity-settled BEE borrowings | 15 | 722 | 737 | |||
351 | 381 | Provisions | 16 | 654 | 574 | |
4 083 | 3 276 | Current liabilities | 4 741 | 5 280 | ||
1 112 | 1 353 | Trade and other payables | 17 | 2 572 | 1 997 | |
2 970 | 1 907 | Short-term borrowings | 14 | 2 078 | 3 264 | |
1 | 16 | Derivative instruments | 9 | 16 | 1 | |
Tax | 75 | 18 | ||||
9 477 | 10 273 | TOTAL EQUITY AND LIABILITIES | 21 301 | 17 782 | ||