DISCLOSURES ON
REMUNERATION MATTERS
The table below sets out, for ease of reference, the relevant sections of the remuneration details of directors and officers, including share schemes and interest in share capital.
DIRECTORS’ AND PRESCRIBED OFFICERS’ EMOLUMENTS AND INTERESTS
Executive directors' remuneration (R000)
The executive directors' remuneration for the year ended 31 March 2017 was as follows:
Name | Cash package |
Cash bonus* |
Retirement and medical contributions |
Total |
PH Staude | 8 799 | 6 626 | 1 276 | 16 701 |
MH Munro | 4 880 | 2 884 | 727 | 8 491 |
13 679 | 9 510 | 2 003 | 25 192 | |
The executive directors' remuneration for the year ended 31 March 2016 was as follows: | ||||
Name | Cash package | Cash bonus* |
Retirement and medical contributions |
Total |
PH Staude | 8 799 | 2 772 | 1 240 | 12 811 |
MH Munro | 4 626 | 1 198 | 684 | 6 508 |
13 425 | 3 970 | 1 924 | 19 319 | |
The requirement to include prescribed officers is covered by the above executive directors, as they exercise effective management and control. * Bonuses are reported to match the performance and quantum earned to the applicable financial period. |
||||
Executive directors' share incentive gains: | ||||
2017 | 2016 | |||
PH Staude | 7 010 | 3 662 | ||
MH Munro | 2 348 | 2 160 | ||
9 358 | 5 822 | |||
Details of the executive directors' share-based instruments granted and exercised are contained here. | ||||
Non-executive directors' remuneration (R000)
EMPLOYEE SHARE INCENTIVE SCHEMES
Details of awards in terms of the company’s share incentive schemes:
Share Appreciation Right Scheme 2005
Under the share appreciation right scheme, participating employees are awarded the right to receive shares equal to the difference between the exercise price and the grant price, less income tax payable on such difference. The employee therefore participates in the after tax share price appreciation in the company. The vesting of the right is conditional on the achievement of Tongaat Hulett performance levels over a performance period.
Expiring seven years from |
Grant price Rand |
Fair value Rand |
Number of rights 31 March 2016 |
Granted | Exercised | Lapsed/ forfeited |
Number of rights 31 March 2017 |
22 May 2009 | 75,06 | 12,54 | 501 334 | 501 334 | |||
31 May 2010 | 97,49 | 20,00 | 641 207 | 182 440 | 458 767 | ||
31 May 2011 | 90,42 | 17,50 | 758 863 | 67 092 | 691 771 | ||
29 May 2012 | 110,21 | 21,73 | 899 909 | 101 582 | 5 438 | 792 889 | |
29 May 2013 | 126,85 | 24,30 | 1 375 555 | 1 375 555 | |||
26 May 2014 | 121,93 | 23,96 | 1 576 335 | 51 023 | 1 525 312 | ||
28 May 2015 | 128,54 | 23,68 | 1 745 458 | 58 090 | 1 687 368 | ||
6 June 2016 | 113,41 | 28,06 | 1 582 792 | 46 708 | 1 536 084 | ||
7 498 661 | 1 582 792 | 852 448 | 1 536 814 | 6 692 191 | |||
The estimated fair value costing of these outstanding share appreciation rights was determined using the binomial tree valuation model and non-market performance conditions, based on the following significant inputs: | |||||||
Strike price | The grant price, as noted above. | ||||||
Expected option life | 80 months (assume contractual plus a leaving percentage of 5%). | ||||||
Risk-free interest rate | 8,51% (2015: 7,96%; 2014: 7,78%, 2013: 6,73%, 2012: 7,26%, 2011: 7,95% and 2010: 7,71%). | ||||||
Expected volatility | Expected volatility of 29% (2015: 22,51%; 2014: 27,57%, 2013: 28,34%, 2012: 28,51%, 2011: 30% and 2010: 26,78%) is based on historical volatility determined by the statistical analysis of daily share price movements over the past three years. | ||||||
Expected dividends | The measurement of the fair value of the share appreciation rights did not take into account dividends, as no dividend payment was expected. A continuous dividend yield of 2,6% was used for the 2016 award (2015, 2014, 2013 and 2012: 2,6%, 2011: 2,75% and 2010: 2,5%). |
||||||
Weighted average share price | As above. | ||||||
Expected early exercise | Early exercise is taken into account on an expectation basis. | ||||||
Time constraints | Three years from grant date. | ||||||
Performance (vesting) conditions | An increase in headline earnings per ordinary share as determined by the Remuneration Committee. Retesting of the performance condition is not allowed with effect from the 2010 award. | ||||||
Non-market performance conditions | Growth in headline earnings per share. | ||||||
Market performance conditions | No market conditions. | ||||||
Weighted average remaining life: | |||||||
Expected | 2016: 74 months, 2015: 62 months, 2014: 50 months, 2013: 26 months, 2012: 26 months, 2011: 14 months and 2010: 2 months. |
||||||
Contractual | 84 months. |
Long Term Incentive Plan 2005
Under the long term incentive plan participating employees are granted conditional awards. These awards are converted into shares on the achievement of performance conditions over a performance period.
Expiring three years from |
Grant price Rand |
Fair value Rand |
Number of conditional awards 31 March 2016 |
Granted | Settled | Lapsed/ forfeited |
Number of conditional awards 31 March 2017 |
29 May 2013 | 126,85 | 49,22 | 530 670 | 527 486 | 3 184 | ||
26 May 2014 | 121,93 | 51,79 | 571 266 | 18 232 | 553 034 | ||
28 May 2015 | 128,54 | 57,82 | 559 899 | 18 502 | 541 397 | ||
6 June 2016 | 113,41 | 60,28 | 576 207 | 17 303 | 558 904 | ||
1 661 835 | 576 207 | 527 486 | 57 221 | 1 653 335 | |||
The estimated fair value costing of these outstanding conditional share awards was determined using the Monte Carlo Simulation model and non-market performance conditions, based on the following significant inputs: | |||||||
Expected option life | 34 months (assume contractual plus a leaving percentage of 5%). | ||||||
Expected dividends | The measurement of the fair value of the conditional share awards did not take into account dividends, as no dividend payment was expected. A continuous dividend yield of 2,6% was used for these awards. | ||||||
Weighted average share price | As above. | ||||||
Time constraints | Three years from grant date. | ||||||
Performance (vesting) conditions | 2016 award: 25% of the award will be subject to the TSR condition, 25% to the ROCE condition, 25% to a sugar production condition and 25% will be subject to the land conversion cash generation condition. No retesting of the performance conditions is allowed. |
||||||
2014 and 2015 awards: 25% of the award will be subject to the TSR condition, 25% to the ROCE condition, 25% to a sugar production condition and 25% will be subject to the large land deals of the company condition. No retesting of the performance conditions is allowed. | |||||||
Non-market performance conditions | 2016 award: ROCE, sugar production and the land conversion cash generation conditions. 2014 and 2015 awards: ROCE, sugar production and the large land deals conditions. | ||||||
Market performance conditions | Total shareholder return (TSR). | ||||||
Weighted average remaining life: | |||||||
Expected | 2016: 26 months, 2015: 14 months and 2014: 2 months. | ||||||
Contractual | 36 months. |
Long Term Incentive Plan 2005 - Retention Awards
Under the long term incentive plan participating employees are granted conditional awards which are converted into shares after the required service period is completed.
Expiring four years from |
Grant price Rand |
Fair value Rand |
Number of conditional awards 31 March 2016 |
Granted | Settled | Lapsed/ forfeited |
Number of conditional awards 31 March 2017 |
16 November 2012 | 126,71 | 92,88 | 72 442 | 70 406 | 2 036 | ||
11 March 2013 | 139,39 | 102,18 | 15 000 | 15 000 | |||
29 May 2013 | 126,85 | 92,99 | 98 390 | 1 039 | 97 351 | ||
26 May 2014 | 121,93 | 89,38 | 139 767 | 3 418 | 136 349 | ||
28 May 2015 | 128,54 | 94,23 | 179 642 | 3 487 | 176 155 | ||
6 June 2016 | 113,41 | 102,07 | 155 931 | 10 968 | 144 963 | ||
505 241 | 155 931 | 85 406 | 20 948 | 554 818 | |||
The estimated fair value costing of these outstanding conditional share awards was based on the following significant inputs: | |||||||
Expected option life | 46 months (assume contractual plus a leaving percentage of 5%). | ||||||
Expected dividends | The measurement of the fair value of the conditional share awards did not take into account dividends, as no dividend payment was expected. A continuous dividend yield of 2,6% was used. | ||||||
Weighted average share price | As above. | ||||||
Time constraints | Four years from grant date. | ||||||
Performance (vesting) conditions | There are no performance (vesting) conditions other than the passage of time. | ||||||
Non-market performance conditions | No non-market conditions. | ||||||
Market performance conditions | No market conditions. | ||||||
Weighted average remaining life: | |||||||
Expected | June 2016: 38 months, May 2015: 26 months, May 2014: 14 months and May 2013: 2 months. |
||||||
Contractual | 48 months. |
Deferred Bonus Plan 2005
Under the deferred bonus plan participating employees purchase shares in the company with a portion of their after-tax bonus. These pledged shares are held in trust by a third-party administrator for a qualifying period, after which the company awards the employee a number of shares in the company which matches those pledged shares which are then released from trust.
Expiring three years from |
Grant price Rand |
Fair value Rand |
Number of conditional awards 31 March 2016 |
Granted | Settled | Forfeited | Number of conditional awards 31 March 2017 |
29 May 2013 | 126,85 | 100,49 | 63 630 | 63 630 | |||
26 May 2014 | 121,93 | 96,60 | 75 950 | 2 785 | 73 165 | ||
25 May 2015 | 131,27 | 103,99 | 63 502 | 2 593 | 60 909 | ||
30 May 2016 | 113,06 | 104,47 | 46 335 | 1 871 | 44 464 | ||
203 082 | 46 335 | 63 630 | 7 249 | 178 538 | |||
The estimated fair value costing of the outstanding deferred bonus share awards was based on the following significant inputs: | |||||||
Expected option life | 34 months (assume contractual plus a leaving percentage of 5%). | ||||||
Expected dividends | The measurement of the fair value of the deferred bonus shares did not take into account dividends, as no dividend payment was expected. A continuous dividend yield of 2,6% was used. | ||||||
Weighted average share price | As above. | ||||||
Time constraints | Three years from grant date. | ||||||
Performance (vesting) conditions | There are no performance (vesting) conditions other than the passage of time. | ||||||
Non-market performance conditions | No non-market conditions. | ||||||
Market performance conditions | No market conditions. | ||||||
Weighted average remaining life: | |||||||
Expected | 2016 award: 26 months, 2015 award: 14 months and 2014 award: 2 months. | ||||||
Contractual | 36 months. | ||||||
The deferred bonus shares were purchased by the participating employees on 3 June 2016 in respect of the 2016 award. (2015 award purchased 1 June 2015 and the 2014 award purchased 2 June 2014). | |||||||
Interest of executive directors of the company in share-based instruments
Share Appreciation Right Scheme 2005
Name | Expiring seven years from |
Grant price Rand |
Fair value Rand |
Number of rights 31 March 2016 |
Granted | Exercised | Lapsed | Number of rights 31 March 2017 |
Performance condition and time constrained |
|
PH Staude | 22 May 2009 | 75,06 | 12,54 | 91 120 | 91 120 | |||||
31 May 2010 | 97,49 | 20,00 | 74 289 | 74 289 | ||||||
31 May 2011 | 90,42 | 17,50 | 87 397 | 87 397 | ||||||
29 May 2012 | 110,21 | 21,73 | 65 845 | 65 845 | ||||||
29 May 2013 | 126,85 | 24,30 | 104 578 | 104 578 | ||||||
26 May 2014 | 121,93 | 23,96 | 115 081 | 115 081 | 115 081 | |||||
28 May 2015 | 128,54 | 23,68 | 123 414 | 123 414 | 123 414 | |||||
6 June 2016 | 113,41 | 28,06 | 111 172 | 111 172 | 111 172 | |||||
661 724 | 111 172 | 91 120 | 104 578 | 577 198 | 349 667 | |||||
MH Munro | 22 May 2009 | 75,06 | 12,54 | 30 857 | 30 857 | |||||
31 May 2010 | 97,49 | 20,00 | 23 638 | 23 638 | ||||||
31 May 2011 | 90,42 | 17,50 | 28 669 | 28 669 | ||||||
29 May 2012 | 110,21 | 21,73 | 22 439 | 22 439 | ||||||
29 May 2013 | 126,85 | 24,30 | 34 476 | 34 476 | ||||||
26 May 2014 | 121,93 | 23,96 | 47 818 | 47 818 | 47 818 | |||||
28 May 2015 | 128,54 | 23,68 | 52 248 | 52 248 | 52 248 | |||||
6 June 2016 | 113,41 | 28,06 | 49 654 | 49 654 | 49 654 | |||||
240 145 | 49 654 | 30 857 | 34 476 | 224 466 | 149 720 | |||||
Long Term Incentive Plan 2005 | ||||||||||
Name | Expiring three years from |
Grant price Rand |
Fair value Rand |
Number of conditional awards 31 March 2016 |
Granted | Settled | Lapsed | Number of conditional awards 31 March 2017 |
Performance condition and time constrained |
|
PH Staude | 29 May 2013 | 126,85 | 49,22 | 47 660 | 13 107 | 34 553 | ||||
26 May 2014 | 121,93 | 51,79 | 49 144 | 49 144 | 49 144 | |||||
28 May 2015 | 128,54 | 57,82 | 46 660 | 46 660 | 46 660 | |||||
6 June 2016 | 113,41 | 60,28 | 47 766 | 47 766 | 47 766 | |||||
143 464 | 47 766 | 13 107 | 34 553 | 143 570 | 143 570 | |||||
MH Munro | 29 May 2013 | 126,85 | 49,22 | 15 709 | 4 320 | 11 389 | ||||
26 May 2014 | 121,93 | 51,79 | 20 420 | 20 420 | 20 420 | |||||
28 May 2015 | 128,54 | 57,82 | 19 753 | 19 753 | 19 753 | |||||
6 June 2016 | 113,41 | 60,28 | 21 334 | 21 334 | 21 334 | |||||
55 882 | 21 334 | 4 320 | 11 389 | 61 507 | 61 507 | |||||
Deferred Bonus Plan 2005
Name | Expiring three years from |
Grant price Rand |
Fair value Rand |
Number of conditional awards 31 March 2016 |
Granted | Delivered | Number of conditional awards 31 March 2017 |
Conditional awards time constrained |
PH Staude | 29 May 2013 | 126,85 | 100,49 | 14 720 | 14 720 | |||
26 May 2014 | 121,93 | 96,60 | 17 451 | 17 451 | 17 451 | |||
25 May 2015 | 131,27 | 103,99 | 13 405 | 13 405 | 13 405 | |||
30 May 2016 | 113,06 | 104,47 | 9 301 | 9 301 | 9 301 | |||
45 576 | 9 301 | 14 720 | 40 157 | 40 157 | ||||
MH Munro | 29 May 2013 | 126,85 | 100,49 | 4 821 | 4 821 | |||
26 May 2014 | 121,93 | 96,60 | 5 539 | 5 539 | 5 539 | |||
25 May 2015 | 131,27 | 103,99 | 4 114 | 4 114 | 4 114 | |||
30 May 2016 | 113,06 | 104,47 | 3 092 | 3 092 | 3 092 | |||
14 474 | 3 092 | 4 821 | 12 745 | 12 745 |
The deferred bonus shares were purchased by the participating employees on 3 June 2016 in respect of the 2016 award. (2015 award purchased 1 June 2015 and the 2014 award purchased 2 June 2014).
The share awards were made and exercised at various times and the average share price for the period was R122,68 (2016: R112,38).
The share incentive gains made by directors are reflected here.