The statement of financial position reflects the following in respect of growing crops: |
|||||||
2016 | 2015 | ||||||
South Africa | Swaziland | Zimbabwe | Mozambique | Total | |||
Roots | |||||||
Hectares under cane | 39 116 | 3 838 | 28 644 | 25 687 | 97 285 | 96 126 | |
Amortised root value (Rand per hectare) | 31 542 | 17 572 | 37 197 | 33 777 | 33 246 | 30 406 | |
Cane | |||||||
Hectares for harvest | 30 400 | 3 768 | 27 138 | 24 957 | 86 263 | 86 967 | |
Standing cane value (Rand per hectare) | 15 280 | 31 420 | 51 198 | 37 714 | 33 775 | 29 319 | |
Yield (Tons cane per hectare ) | 50 | 116 | 90 | 77 | 73 | 83 | |
Average maturity of cane at 31 March (%) | 73 | 65 | 67 | 72 | 70 | 66 | |
Statement of Financial Position (Rmillion) | |||||||
Roots | 1 234 | 67 | 1 065 | 868 | 3 234 | 2 923 | |
Standing cane | 465 | 118 | 1 389 | 942 | 2 914 | 2 550 | |
Total | 1 699 | 185 | 2 454 | 1 810 | 6 148 | 5 473 |
2016 | 2015 | |||||||
---|---|---|---|---|---|---|---|---|
Carrying value at beginning of year | 5 473 | 5 005 | ||||||
Change in fair value * | 237 | 96 | ||||||
Currency alignment | 371 | 296 | ||||||
Expenditure on new area (net of land sales) |
67 | 76 | ||||||
Carrying value at end of year | 6 148 | 5 473 | ||||||
The IAS 41 fair value change included in profit or loss for the year ended 31 March 2016 is set out below and the fair value measurement disclosures are included in note 25. |
||||||||
2016 | 2015 | 2016 | 2015 | |||||
Roots | 96 | 197 | South Africa | 142 | 126 | |||
Standing cane | 141 | (101) | Swaziland | 13 | (11) | |||
Change in fair value * | 237 | 96 | Zimbabwe | (56) | 66 | |||
Mozambique | 138 | (85) | ||||||
Change in fair value * | 237 | 96 | ||||||
*This represents the gross change in fair value. The agricultural costs actually incurred in generating this increase in fair value are charged to cost of sales. |
||||||||
3. | LONG-TERM RECEIVABLE AND PREPAYMENTS (Rmillion) | Consolidated | Company | ||
2016 | 2015 | 2016 | 2015 | ||
---|---|---|---|---|---|
Long-term receivable | |||||
Employer surplus account | 634 | 588 | 634 | 588 | |
Less current portion | (70) | (70) | (70) | (70) | |
Carrying value at end of year | 564 | 518 | 564 | 518 | |
Prepayments | |||||
Contribution to the BEE Employee Share Ownership Plan | 136 | 136 | 132 | 132 | |
Contribution to the BEE Management Share Ownership Plan | 91 | 91 | 78 | 78 | |
227 | 227 | 210 | 210 | ||
Less accumulated amortisation at end of year | (227) | (226) | (210) | (210) | |
At beginning of year | (226) | (209) | (210) | (194) | |
Charge for the year | (1) | (17) | (16) | ||
Less BEE share ownership plan consolidation shares | (1) | ||||
Carrying value at end of year | 564 | 518 | 564 | 518 | |
The prepayments relate to awards made in terms of the company’s BEE employee share ownership plans, details of which are set out in note 34. | |||||
4. | GOODWILL (Rmillion) | Consolidated | |||
2016 | 2015 | ||||
---|---|---|---|---|---|
Carrying value at beginning of year | 376 | 338 | |||
Currency alignment | 62 | 38 | |||
Carrying value at end of year | 438 | 376 | |||
Goodwill is attributable to the Mozambique and Zimbabwe sugar operations and a Botswana and a Namibian subsidiary. Goodwill is tested annually for impairment. The recoverable amount of goodwill was determined from the "value in use" discounted cash flow model. The value in use cash flow projections, which cover a period of four years, are based on the most recent budgets and forecasts approved by management and the extrapolation of cash flows which incorporate growth rates consistent with the average long-term growth trends of the market. As at 31 March 2016, the carrying value of goodwill was considered not to require impairment. |
|||||
5. | INTANGIBLE ASSETS (Rmillion) | Consolidated | Company | ||
2016 | 2015 | 2016 | 2015 | ||
Cost: | |||||
At beginning of year | 122 | 118 | 116 | 112 | |
Additions | 123 | 4 | 102 | 4 | |
Transfer from property, plant and equipment | 32 | 32 | |||
Currency alignment | 1 | ||||
At end of year | 278 | 122 | 250 | 116 | |
Accumulated amortisation: | |||||
At beginning of year | 58 | 48 | 53 | 43 | |
Charge for the year | 8 | 10 | 8 | 10 | |
At end of year | 66 | 58 | 61 | 53 | |
Carrying value at end of year | 212 | 64 | 189 | 63 | |
The carrying value comprises: | |||||
Software | 44 | 44 | 42 | 44 | |
Patents and licences | 18 | 19 | 18 | 18 | |
Cane supply agreements | 1 | 1 | |||
Capital work in progress (SAP ERP) | 150 | 129 | |||
212 | 64 | 189 | 63 | ||
6. | INVESTMENTS (Rmillion) | Consolidated | Company | ||
2016 | 2015 | 2016 | 2015 | ||
Unlisted shares | 25 | 26 | |||
Loans | 1 | 1 | |||
Carrying value of investments (Directors' valuation) | 26 | 27 | |||
A schedule of unlisted investments is available for inspection at the company's registered office. | |||||
7. | SUBSIDIARIES AND JOINT OPERATIONS (Rmillion) | Company | |||
2016 | 2015 | ||||
Shares at cost, less amounts written off | 4 307 | 4 307 | |||
Indebtedness by | 1 066 | 699 | |||
Indebtedness to | (893) | (999) | |||
4 480 | 4 007 | ||||
Tongaat Hulett's proportionate share of the assets, liabilities and post-acquisition reserves of joint operations comprise Effingham Development (33,3%) and Tongaat Hulett/IFA Resort Developments (50%) and is included in the consolidated financial statements. These joint operations are property development partnerships which operate in KwaZulu-Natal, South Africa. | |||||
Further details of principal subsidiary companies and joint operations are included in note 26. | |||||
8. | INVENTORIES (Rmillion) | Consolidated | Company | ||
2016 | 2015 | 2016 | 2015 | ||
---|---|---|---|---|---|
Raw materials | 357 | 333 | 303 | 287 | |
Work in progress | 19 | 28 | 18 | 28 | |
Finished goods | 617 | 471 | 180 | 147 | |
Consumables | 883 | 754 | 172 | 160 | |
Development properties | 816 | 761 | |||
Livestock and game | 174 | 125 | |||
2 866 | 2 472 | 673 | 622 | ||
Included in raw materials is an amount of R111 million (2015: R234 million) that relates to the constructive obligation that has been recognised on maize procurement contracts. | |||||
9. | DERIVATIVE INSTRUMENTS (Rmillion) | Consolidated | Company | ||
2016 | 2015 | 2016 | 2015 | ||
---|---|---|---|---|---|
The fair value of derivative instruments at year end was: | |||||
Forward exchange contracts - hedge accounted | 6 | (3) | 6 | (3) | |
Forward exchange contracts - not hedge accounted | 1 | 1 | |||
Futures contracts - hedge accounted | 52 | (24) | 52 | (24) | |
59 | (27) | 59 | (27) | ||
Summarised as: | |||||
Derivative assets | 60 | 1 | 60 | 1 | |
Derivative liabilities | (1) | (28) | (1) | (28) | |
59 | (27) | 59 | (27) | ||
Further details on derivative instruments are set out in note 25. | |||||
10. | CASH AND CASH EQUIVALENTS | ||||
Cash and cash equivalents include cash on hand, cash on deposit and cash advanced, repayable on demand and excludes bank overdrafts. | |||||