Company |
|
|
|
|
Consolidated |
2010 |
2011 |
|
Rmillion |
Note |
|
2011 |
2010 |
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current assets |
|
|
|
|
2 387 |
2 386 |
|
|
Property, plant and equipment |
1 |
|
7 665 |
7 710 |
256 |
363 |
|
|
Growing crops |
2 |
|
2 608 |
2 041 |
|
294 |
|
|
Defined benefit pension fund asset |
32 |
|
294 |
|
143 |
239 |
|
|
Long-term receivable and prepayment |
3 |
|
135 |
|
|
|
|
|
Goodwill |
4 |
|
230 |
240 |
8 |
31 |
|
|
Intangible assets |
5 |
|
32 |
9 |
2 |
|
|
|
Investments |
6 |
|
7 |
10 |
3 696 |
3 917 |
|
|
Subsidiaries and joint ventures |
7 |
|
|
|
6 492 |
7 230 |
|
|
|
|
10 971 |
10 010 |
|
|
|
|
|
|
|
|
1 521 |
1 283 |
|
Current assets |
|
|
3 520 |
3 358 |
720 |
436 |
|
|
Inventories |
8 |
|
1 365 |
1 373 |
658 |
613 |
|
|
Trade and other receivables |
|
|
1 457 |
1 580 |
102 |
141 |
|
|
Major plant overhaul costs |
|
|
331 |
256 |
9 |
11 |
|
|
Derivative instruments |
9 |
|
11 |
9 |
|
9 |
|
|
Tax |
|
|
6 |
|
32 |
73 |
|
|
Cash and cash equivalents |
10 |
|
350 |
140 |
|
|
|
|
|
|
|
|
8 013 |
8 513 |
|
TOTAL ASSETS |
|
|
14 491 |
13 368 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EQUITY AND LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital and reserves |
|
|
|
|
139 |
140 |
|
|
Share capital |
11 |
|
140 |
139 |
1 519 |
1 524 |
|
|
Share premium |
|
|
1 524 |
1 519 |
|
|
|
|
BEE held consolidation shares |
12 |
|
(868) |
(935) |
1 062 |
1 143 |
|
|
Retained income |
|
|
5 305 |
4 691 |
403 |
415 |
|
|
Other reserves |
|
|
(1 301) |
(841) |
3 123 |
3 222 |
|
Shareholders interest |
|
|
4 800 |
4 573 |
|
|
|
|
|
|
|
|
|
|
|
|
Minority interests in subsidiaries |
|
|
840 |
870 |
3 123 |
3 222 |
|
Equity |
|
|
5 640 |
5 443 |
|
|
|
|
|
|
|
|
1 704 |
1 746 |
|
Non-current liabilities |
|
|
3 981 |
3 708 |
341 |
447 |
|
|
Deferred tax |
13 |
|
1 365 |
1 272 |
1 066 |
977 |
|
|
Long-term borrowings |
14 |
|
1 345 |
1 103 |
|
|
|
|
Non-recourse equity-settled BEE borrowings |
15 |
|
761 |
787 |
297 |
322 |
|
|
Provisions |
16 |
|
510 |
546 |
|
|
|
|
|
|
|
|
3 186 |
3 545 |
|
Current liabilities |
|
|
4 870 |
4 217 |
1 414 |
1 106 |
|
|
Trade and other payables |
17 |
|
1 938 |
2 131 |
1 768 |
2 437 |
|
|
Short-term borrowings |
14 |
|
2 930 |
2 077 |
3 |
2 |
|
|
Derivative instruments |
9 |
|
2 |
3 |
1 |
|
|
|
Tax |
|
|
|
6 |
|
|
|
|
|
|
|
|
8 013 |
8 513 |
|
TOTAL EQUITY AND LIABILITIES |
|
|
14 491 |
13 368 |
|
|
|
|
|
|
|
|