1. |
PROPERTY PLANT AND EQUIPMENT (Rmillion) |
|
|
|
|
|
|
|
|
|
Consolidated |
Total |
Land, |
Plant and |
Vehicles |
Capitalised |
Capital |
|
|
|
improvements |
equipment |
and other |
leased plant |
work in |
|
|
|
and buildings |
|
|
and vehicles |
progress |
|
Carrying value at beginning of period |
4 659 |
740 |
1 971 |
843 |
88 |
1 017 |
|
Consolidation of subsidiaries |
3 534 |
2 127 |
544 |
863 |
|
|
|
Additions |
1 731 |
32 |
283 |
95 |
1 |
1 320 |
|
Disposals |
(23) |
(7) |
(7) |
(9) |
|
|
|
Depreciation |
(521) |
(115) |
(265) |
(138) |
(3) |
|
|
Transfers |
|
2 |
1 759 |
165 |
|
(1 926) |
|
Currency alignment |
(1 670) |
(519) |
(514) |
(419) |
(28) |
(190) |
|
Carrying value at end of period |
7 710 |
2 260 |
3 771 |
1 400 |
58 |
221 |
|
Comprising: |
|
|
|
|
|
|
|
31 March 2010 |
|
|
|
|
|
|
|
|
At cost |
10 083 |
2 534 |
5 425 |
1 825 |
78 |
221 |
|
|
Accumulated depreciation |
2 373 |
274 |
1 654 |
425 |
20 |
|
|
|
7 710 |
2 260 |
3 771 |
1 400 |
58 |
221 |
|
31 December 2008 |
|
|
|
|
|
|
|
|
At cost |
6 670 |
949 |
3 391 |
1 201 |
112 |
1 017 |
|
|
Accumulated depreciation |
2 011 |
209 |
1 420 |
358 |
24 |
|
|
|
4 659 |
740 |
1 971 |
843 |
88 |
1 017 |
|
Company |
|
|
|
|
|
|
|
Carrying value at beginning of period |
2 372 |
452 |
1 588 |
136 |
1 |
195 |
|
Additions |
255 |
14 |
189 |
19 |
1 |
32 |
|
Disposals |
(10) |
(6) |
(4) |
|
|
|
|
Depreciation |
(230) |
(7) |
(196) |
(26) |
(1) |
|
|
Transfers |
|
2 |
87 |
19 |
|
(108) |
|
Carrying value at end of period |
2 387 |
455 |
1 664 |
148 |
1 |
119 |
|
Comprising: |
|
|
|
|
|
|
|
31 March 2010 |
|
|
|
|
|
|
|
|
At cost |
4 096 |
541 |
3 077 |
357 |
2 |
119 |
|
|
Accumulated depreciation |
1 709 |
86 |
1 413 |
209 |
1 |
|
|
|
2 387 |
455 |
1 664 |
148 |
1 |
119 |
|
31 December 2008 |
|
|
|
|
|
|
|
|
At cost |
3 899 |
531 |
2 847 |
325 |
1 |
195 |
|
|
Accumulated depreciation |
1 527 |
79 |
1 259 |
189 |
|
|
|
|
2 372 |
452 |
1 588 |
136 |
1 |
195 |
|
Plant and machinery of Mozambique and Zimbabwe subsidiaries with a book value of R311 million (31 December 2008 - R287 million) are encumbered as security for the secured long-term borrowings and certain short-term borrowings of R232 million (31 December 2008 - R143 million).
Land, agricultural improvements and buildings to which Tongaat Hulett has rights in Zimbabwe, have been included in the consolidation of the Zimbabwe subsidiaries.
The register of land and buildings is available for inspection at the companys registered office.
|
3. |
LONG-TERM RECEIVABLE AND PREPAYMENT (Rmillion) |
Consolidated |
Company |
|
|
31 March |
31 December |
31 March |
31 December |
|
|
2010 |
2008 |
2010 |
2008 |
|
Long-term receivable |
|
|
|
|
|
|
Advances to an export partnership - at fair value |
|
|
|
|
|
|
Carrying value at beginning of period |
196 |
203 |
196 |
203 |
|
|
Settlement |
(196) |
|
(196) |
|
|
|
Fair value adjustment due to reduction in tax rate |
|
(7) |
|
(7) |
|
|
Carrying value at end of period |
|
196 |
|
196 |
|
Prepayment |
|
|
|
|
|
|
Contribution to the BEE Employee Share Ownership Plan |
136 |
136 |
132 |
132 |
|
|
Contribution to the BEE Management Share Ownership Plan |
91 |
91 |
78 |
78 |
|
|
227 |
227 |
210 |
210 |
|
Less Accumulated amortisation at end of period |
(72) |
(43) |
(67) |
(40) |
|
|
At beginning of period |
(43) |
(13) |
(40) |
(12) |
|
|
Charge for the period |
(29) |
(30) |
(27) |
(28) |
|
Less BEE share ownership plan consolidation shares |
(155) |
(184) |
|
|
|
|
|
|
143 |
170 |
|
Carrying value at end of period |
|
196 |
143 |
366 |
|
The prepayment relates to awards made in terms of the companys BEE employee share ownership plans, details of which are set out in
note 35.
|
7. |
SUBSIDIARIES AND JOINT VENTURES (Rmillion) |
|
|
|
|
Company |
|
|
31 March |
31 December |
|
|
2010 |
2008 |
|
Shares at cost less amounts written off |
2 733 |
1 255 |
|
Indebtedness by |
1 498 |
1 302 |
|
Indebtedness to |
(535) |
(653) |
|
|
3 696 |
1 904 |
|
|
|
|
|
|
Consolidated |
|
|
31 March |
31 December |
|
|
2010 |
2008 |
|
Tongaat Huletts proportionate share of the assets, liabilities and post-acquisition reserves of joint ventures, which comprise in the main, Effingham Development and Tongaat Hulett/IFA Resort Developments and which are included in the consolidated financial statements are set out below:
|
|
|
|
|
|
|
|
|
Property, plant and equipment |
8 |
8 |
|
|
Current assets |
283 |
328 |
|
|
Less: Current liabilities |
(68) |
(93) |
|
|
Interest in joint ventures |
223 |
243 |
|
|
|
|
|
|
Consolidated |
|
|
15 months to |
12 months to |
|
|
31 March |
31 December |
|
|
2010 |
2008 |
|
Tongaat Huletts proportionate share of the trading results of the joint ventures is as follows: |
|
|
|
|
Revenue |
21 |
10 |
|
|
Profit before tax |
19 |
16 |
|
|
Tax |
(4) |
(4) |
|
|
Net profit after tax |
15 |
12 |
|
Tongaat Huletts proportionate share of cash flows of the joint ventures is as follows: |
|
|
|
|
Cash flows from operating activities |
(4) |
8 |
|
|
Net cash used in investing activities |
(38) |
(48) |
|
Net movement in cash resources |
(42) |
(40) |
|
|
|
|