21. |
TAX (Rmillion) |
Consolidated |
Company |
|
|
2008 |
2007 |
2008 |
2007 |
|
|
|
|
|
|
|
Earnings before capital profi ts: |
|
|
|
|
|
Current |
196 |
96 |
75 |
|
|
Deferred |
(11) |
68 |
(7) |
13 |
|
Rate change adjustment (deferred) |
(22) |
|
(17) |
|
|
Secondary tax on companies |
44 |
127 |
44 |
127 |
|
Prior years |
2 |
(3) |
|
2 |
|
|
209 |
288 |
95 |
142 |
|
Capital profits: |
|
|
|
|
|
Current |
3 |
|
3 |
|
|
Tax for the year |
212 |
288 |
98 |
142 |
|
Foreign tax included above |
25 |
12 |
|
|
|
Tax charge at normal rate of South African tax |
250 |
1 082 |
171 |
981 |
|
Adjusted for: |
|
|
|
|
|
Non-taxable income |
(48) |
(54) |
(106) |
(100) |
|
Fair value adjustment of investment in Hulamin |
|
(971) |
|
(971) |
|
Assessed losses of foreign subsidiaries |
(3) |
(2) |
|
|
|
Non-allowable expenditure |
24 |
115 |
3 |
102 |
|
Foreign tax rate variations |
(38) |
(11) |
|
|
|
Rate change adjustment (deferred) |
(22) |
|
(17) |
|
|
Secondary tax on companies |
44 |
127 |
44 |
127 |
|
Capital gains |
3 |
5 |
3 |
1 |
|
Prior years |
2 |
(3) |
|
2 |
|
Tax charge |
212 |
288 |
98 |
142 |
|
Normal rate of South African tax |
28,0% |
29,0% |
28,0% |
29,0% |
|
Adjusted for: |
|
|
|
|
|
Non-taxable income |
(5,2) |
(1,4) |
(17,4) |
(2,9) |
|
Fair value adjustment of investment in Hulamin |
|
(26,0) |
|
(28,7) |
|
Assessed losses of foreign subsidiaries |
(0,4) |
(0,1) |
|
|
|
Non-allowable expenditure |
2,7 |
3,1 |
0,5 |
3,0 |
|
Foreign tax rate variations |
(4,3) |
(0,3) |
|
|
|
Rate change adjustment (deferred) |
(2,5) |
|
(2,7) |
|
|
Secondary tax on companies |
4,9 |
3,4 |
7,2 |
3,7 |
|
Capital gains |
0,3 |
0,1 |
0,5 |
|
|
Prior years |
0,3 |
(0,1) |
|
0,1 |
|
Effective rate of tax |
23,8% |
7,7% |
16,1% |
4,2% |
|
Normal tax losses of R17 million (2007 - R37 million) have been utilised to reduce deferred tax. No deferred tax asset has been raised in respect of the tax losses of foreign subsidiaries that may not be utilised in the short term or may expire in terms of applicable tax legislation. |
|
|
22. |
HEADLINE EARNINGS (Rmillion) |
Consolidated |
|
|
2008 |
2007 |
|
Profit attributable to shareholders |
649 |
3 457 |
|
Less after tax effect of: |
(66) |
(48) |
|
Profit on sale of land |
(22) |
(48) |
|
Profit on insurance claim |
(49) |
|
|
Loss on disposal of other fixed assets |
3 |
|
|
|
(68) |
(48) |
|
Tax charge on profit on insurance claim |
3 |
|
|
Tax relief on loss on disposal of other fixed assets |
(1) |
|
|
Reversal of fair value adjustment of Hulamin |
|
(3 348) |
|
Headline earnings |
583 |
61 |
|
|
|
|
|
Headline earnings per share (cents) |
|
|
|
Basic |
565,6 |
58,1 |
|
Diluted |
554,2 |
56,8 |
|
|
|
|
24. |
DIVIDENDS (Rmillion) |
Consolidated |
Company |
|
|
2008 |
2007 |
2008 |
2007 |
|
Paid: |
|
|
|
|
|
Ordinary share capital |
|
|
|
|
|
Final for previous year, paid 27 March 2008 - 160 cents (2007 - 350 cents) |
165 |
373 |
165 |
373 |
|
Interim for current year, paid 4 September 2008 - 160 cents (2007 - 150 cents) |
165 |
155 |
165 |
155 |
|
|
|
|
|
|
|
B ordinary share capital |
|
|
|
|
|
Final for previous year, paid 27 March 2008 - 160 cents (2007 - 350 cents) |
16 |
|
16 |
|
|
Interim for current year, paid 4 September 2008 - 160 cents (2007 - 150 cents) |
16 |
15 |
16 |
15 |
|
|
|
|
|
|
|
A preferred ordinary share capital |
|
|
|
|
|
Interim for current year, paid 30 June 2008 - 203 cents (2007 - nil) |
51 |
|
51 |
|
|
Final for current year, paid 31 December 2008 - 203 cents (2007 - 203 cents) |
51 |
51 |
51 |
51 |
|
|
|
|
|
|
|
|
464 |
594 |
464 |
594 |
|
Less dividends relating to BEE treasury shares |
(128) |
(63) |
(26) |
(12) |
|
|
336 |
531 |
438 |
582 |
|
The final ordinary dividend for the year ended 31 December 2008 of 150 cents per share declared on 19 February 2009 and payable on 26 March 2009 has not been accrued. |
|
|
|
|
|
|
25. |
FINANCIAL RISK MANAGEMENT (Rmillion) |
|
|
|
|
|
Financial instruments consist primarily of cash deposits with banks, unlisted investments, derivatives, accounts receivable
and payable, and loans to and from associates and others. Financial instruments are carried at fair value or amounts that
approximate fair value. |
|
|
|
|
|
|
|
Categories of financial instruments |
Consolidated |
Company |
|
|
2008 |
2007 |
2008 |
2007 |
|
|
|
|
|
|
|
Financial assets |
|
|
|
|
|
Derivative instruments in designated hedge accounting relationships |
2 |
12 |
2 |
12 |
|
Unlisted shares at cost |
268 |
267 |
265 |
265 |
|
Loans and receivables at amortised cost |
2 072 |
2 404 |
1 110 |
1 039 |
|
|
|
|
|
|
|
|
2 342 |
2 683 |
1 377 |
1 316 |
|
|
|
|
|
|
|
Financial liabilities |
|
|
|
|
|
Derivative instruments in designated hedge accounting relationships |
23 |
2 |
23 |
2 |
|
Financial liabilities at amortised cost |
4 490 |
2 867 |
3 231 |
1 857 |
|
Non-recourse equity-settled BEE borrowings |
792 |
812 |
|
|
|
|
|
|
|
|
|
|
5 305 |
3 681 |
3 254 |
1 859 |
|
|
|
|
|
|
|
Risk management is recognised as being dynamic, evolving and integrated into the core of running the business. The approach to risk management in Tongaat Hulett includes being able to identify and describe / analyse risks at all levels throughout the organisation, with mitigating actions being implemented at the appropriate point of activity. The very significant, high impact risk areas and the related mitigating action plans are monitored at a Tongaat Hulett Risk Committee level. Risks and mitigating actions are given relevant visibility at various appropriate forums throughout the organisation. |
|
|
|
|
|
|
|
In the normal course of its operations, Tongaat Hulett is inter alia exposed to capital, credit, foreign currency, interest, liquidity and commodity price risks. In order to manage these risks, Tongaat Hulett may enter into transactions which make use of derivatives. They include forward exchange contracts (FEC's) and options, interest rate swaps and commodity futures and options. Separate committees are used to manage risks and hedging activities. Tongaat Hulett does not speculate in or engage in the trading of derivative instruments. Since derivative instruments are utilised for risk management, market risk relating to derivative instruments will be offset by changes in the valuation of the underlying assets, liabilities or transactions being hedged. The overall risk strategy remains unchanged from 2007. |
|
|
|
|
|
|
|
Capital risk management |
|
Tongaat Hulett's overall strategy around capital structure remains unchanged from 2007. Tongaat Hulett manages its capital to ensure that its operations are able to continue as a going concern while maximising the return to stakeholders through an appropriate debt and equity balance. The capital structure of Tongaat Hulett consists of debt, which includes borrowings, cash and cash equivalents and equity. It was reviewed in detail by the board in the corporate restructure process in 2007. |
|
|
|
Credit risk |
|
Financial instruments do not represent a concentration of credit risk because Tongaat Hulett deals with a variety of major banks, and its accounts receivable and loans are spread among a number of major industries, customers and geographic areas. The credit risk on liquid funds and derivative financial instruments is limited because the counterparties are banks with high credit ratings assigned by international credit-rating agencies. In addition, appropriate credit committees review significant credit transactions before consummation. Where considered appropriate, use is made of credit guarantee insurance. A suitable provision is made for doubtful debts. Financial guarantee contracts are accounted for as insurance arrangements. |
|
|
|
Past due trade receivables |
|
Included in trade receivables are debtors which are past the expected collection date (past due) at the reporting date and no provision has been made as there has not been a significant change in credit quality and the amounts are still considered recoverable. No collateral is held over these balances. A summarised age analysis of past due debtors is set out below. |
|
|
Consolidated |
Company |
|
|
2008 |
2007 |
2008 |
2007 |
|
Less than 1 month |
32 |
74 |
26 |
16 |
|
Between 1 to 2 months |
10 |
12 |
10 |
11 |
|
Between 2 to 3 months |
47 |
24 |
1 |
2 |
|
Greater than 3 months |
317 |
115 |
2 |
2 |
|
|
|
|
|
|
|
Total past due |
406 |
225 |
39 |
31 |
|
|
|
|
|
|
|
Provision for doubtful debts |
|
|
|
|
|
Set out below is a summary of the movement in the provision for doubtful |
|
|
|
|
|
debts for the year: |
|
|
|
|
|
Balance at beginning of year |
8 |
11 |
3 |
6 |
|
Currency alignment |
1 |
|
|
|
|
Amounts written off during the year |
(1) |
(4) |
|
(4) |
|
Increase in allowance recognised in profit or loss |
3 |
1 |
2 |
1 |
|
|
|
|
|
|
|
Balance at end of year |
11 |
8 |
5 |
3 |
|
|
|
|
|
|
|
Foreign currency risk |
|
|
|
|
|
In the normal course of business, Tongaat Hulett enters into transactions denominated in foreign currencies. As a result, Tongaat Hulett is subject to transaction and translation exposure from fluctuations in foreign currency exchange rates. A variety of instruments are used to minimise foreign currency exchange rate risk in terms of its risk management policy. In principle it is the policy to cover foreign currency exposure in respect of liabilities and purchase commitments and an appropriate portion of foreign currency exposure on receivables. There were no speculative positions in foreign currencies at year end. All foreign exchange contracts are supported by underlying transactions. Tongaat Hulett is not reliant on imported raw materials to any significant extent. |
|
|
|
Forward exchange contracts that constitute designated hedges of currency risk at year end are summarised as follows:
|
|
|
|
|
Consolidated |
|
|
Company |
|
|
|
|
2008 |
2007 |
|
|
2008 |
2007 |
|
|
Tons |
Contract |
Fair |
Fair |
Tons |
Contract |
Fair |
Fair |
|
|
|
value |
value |
value |
|
value |
value |
value |
|
|
|
(Rmillion) |
(Rmillion) |
(Rmillion) |
|
(Rmillion) |
(Rmillion) |
(Rmillion) |
|
Futures - hedge accounted: |
|
|
|
|
|
|
|
|
|
Maize futures sold |
19 300 |
36 |
(3) |
5 |
19 300 |
36 |
(3) |
5 |
|
Raw sugar futures purchased |
|
|
|
(3) |
|
|
|
(3) |
|
Raw sugar futures sold |
|
|
|
1 |
|
|
|
1 |
|
|
|
|
(3) |
3 |
|
|
(3) |
3 |
|
|
|
|
|
|
|
|
|
|
|
Period when cash flow expected to occur |
|
|
2009 |
2008 |
|
|
2009 |
2008 |
|
Period when expected to affect profit or loss |
|
|
2009 |
2008 |
|
|
2009 |
2008 |
|
Amount recognised in equity during the period |
|
|
(9) |
6 |
|
|
(9) |
6 |
|
Amount transferred from equity and recognised in profit or loss |
|
|
(4) |
(3) |
|
|
(4) |
(3) |
|
|
|
|
|
|
|
|
|
|
|
Interest rate risk |
|
|
|
|
|
|
|
|
|
Tongaat Hulett is exposed to interest rate risk on its fixed rate loan liabilities and accounts receivable and payable, which can impact on the fair value of these instruments. Tongaat Hulett is also exposed to interest rate cash flow risk in respect of its variable rate loans and short-term cash investments, which can impact on the cash flows of these instruments. The exposure to interest rate risk is managed through the cash management system, which enables Tongaat Hulett to maximise returns while minimising risks. The impact of a 50 basis point move in interest rates will have a R15 million (2007 - R8 million) effect on profit or loss and a R11 million (2007 - R5 million) impact on equity. |
|
|
|
Liquidity risk |
|
Tongaat Hulett manages its liquidity risk by monitoring forecast cash flows on a weekly basis. There are unutilised committed banking facilities of R755 million (2007 - R2,2 billion). Tongaat Hulett continues to meet the covenants associated with its long-term unsecured South African debt facility. |
|
|
26. |
PRINCIPAL SUBSIDIARY COMPANIES AND JOINT VENTURES (Rmillion) |
|
|
|
Interest of Holding Company |
|
|
Shares |
Indebtedness |
|
|
2008 |
2007 |
2008 |
2007 |
|
Tongaat Hulett Starch (Pty) Limited |
15 |
15 |
22 |
(2) |
|
Tongaat Hulett Developments (Pty) Limited |
|
|
(562) |
(248) |
|
Tongaat Hulett Estates (Pty) Limited |
|
|
|
|
|
Tongaat Hulett Sugar Limited |
1 186 |
487 |
1 262 |
897 |
|
Tambankulu Estates Limited (Swaziland) |
|
|
|
|
|
Acucareira de Mocambique, SARL (Mozambique) (85%) |
|
|
|
|
|
Acucareira de Xinavane, SARL (Mozambique) (88%) |
|
|
|
|
|
+ Triangle Sugar Corporation Limited (Zimbabwe) |
|
|
|
|
|
+ Hippo Valley Estates Limited (Zimbabwe) (50,35%) |
|
|
|
|
|
The Tongaat Group Limited |
54 |
54 |
(73) |
(65) |
|
|
1 255 |
556 |
649 |
582 |
|
|
|
|
|
|
|
+ Not consolidated |
|
|
|
|
|
Except where otherwise indicated, effective
participation is 100 percent. |
|
A full list of all subsidiaries
and joint ventures is available from the company secretary on request. |
28. |
LEASES (Rmillion) |
Consolidated |
Company |
|
|
2008 |
2007 |
2008 |
2007 |
|
Amounts payable under finance leases |
|
|
|
|
|
Minimum lease payments due: |
|
|
|
|
|
Not later than one year |
1 |
1 |
1 |
1 |
|
Later than one year and not later than five years |
1 |
1 |
1 |
1 |
|
|
2 |
2 |
2 |
2 |
|
Less: future finance charges |
(1) |
(1) |
(1) |
(1) |
|
Present value of lease obligations |
1 |
1 |
1 |
1 |
|
Payable: |
|
|
|
|
|
Later than one year and not later than five years |
1 |
1 |
1 |
1 |
|
|
|
|
|
|
|
Operating lease commitments, amounts due: |
|
|
|
|
|
Not later than one year |
10 |
9 |
10 |
8 |
|
Later than one year and not later than five years |
18 |
14 |
13 |
8 |
|
|
28 |
23 |
23 |
16 |
|
In respect of: |
|
|
|
|
|
Property |
11 |
12 |
6 |
5 |
|
Plant and machinery |
15 |
8 |
15 |
8 |
|
Other |
2 |
3 |
2 |
3 |
|
|
28 |
23 |
23 |
16 |
|
|
|
|
|
|
30. |
RELATED PARTY TRANSACTIONS (Rmillion) |
|
During the year Tongaat Hulett, in the ordinary course of business, entered into various related party sales, purchases and investment transactions. These transactions occurred under terms that are no less favourable than those arranged with third parties. Intra-group transactions are eliminated on consolidation. |
|
|
Consolidated |
Company |
|
|
2008 |
2007 |
2008 |
2007 |
|
Goods and services: |
|
|
|
|
|
Transacted between operating entities within the company |
|
|
5 |
5 |
|
Between the company and its subsidiaries |
|
|
44 |
11 |
|
Transacted between subsidiaries within Tongaat Hulett |
117 |
93 |
|
|
|
Sales to external related parties |
138 |
141 |
138 |
141 |
|
Paid to the Tongaat-Hulett Pension Fund |
30 |
26 |
27 |
24 |
|
|
|
|
|
|
|
Administration fees and other income: |
|
|
|
|
|
Transacted between operating entities within the company |
|
|
7 |
5 |
|
Between the company and its subsidiaries |
|
|
16 |
32 |
|
Transacted between subsidiaries within Tongaat Hulett |
57 |
42 |
|
|
|
Transacted with/between joint ventures within Tongaat Hulett |
1 |
57 |
|
|
|
Paid to external related parties |
3 |
3 |
|
|
|
|
|
|
|
|
|
Interest paid: |
|
|
|
|
|
Transacted between operating entities within the company |
|
|
48 |
27 |
|
Between the company and its subsidiaries |
|
|
56 |
4 |
|
Transacted with/between joint ventures within Tongaat Hulett |
9 |
6 |
|
|
|
|
|
|
|
|
|
Interest received: |
|
|
|
|
|
Transacted between operating entities within the company |
|
|
375 |
189 |
|
Between the company and its subsidiaries |
|
|
111 |
18 |
|
Transacted between subsidiaries within Tongaat Hulett |
47 |
26 |
|
|
|
Transacted with/between joint ventures within Tongaat Hulett |
5 |
3 |
|
|
|
|
|
|
|
|
|
Sales of fixed assets: |
|
|
|
|
|
Between the company and its subsidiaries |
|
|
15 |
|
|
|
|
|
|
|
|
Loan balances: |
|
|
|
|
|
Transacted between operating entities within the company |
|
|
3 257 |
2 340 |
|
Between the company and its subsidiaries |
|
|
649 |
582 |
|
External related parties |
7 |
12 |
7 |
12 |
|
|
|
|
|
|
|
Dividends received: |
|
|
|
|
|
Between the company and its subsidiaries |
|
|
329 |
300 |
|
Transacted between subsidiaries within Tongaat Hulett |
200 |
64 |
|
|
|
|
|
|
|
|
|
Other related party information: |
|
|
|
|
|
Export partnership - refer to note 3 |
|
|
|
|
|
Total dividends paid - refer to note 24 |
|
|
|
|
|
Directors - refer to notes 32 and 33 |
|
|
|
|
|
Tongaat Hulett Developments is a guarantor on
Tongaat Hulett Limited's South African long-term unsecured loan facility |
|
|
|
|
|
|