| Company |
|
|
|
Consolidated |
| 2007 |
2008 |
|
Rmillion |
Note |
2008 |
2007 |
| |
|
|
ASSETS |
|
|
|
| |
|
|
|
|
|
|
| |
|
|
Non-current assets |
|
|
|
| 2 125 |
2 372 |
|
Property, plant and equipment |
1 |
4 659 |
3 210 |
| 98 |
130 |
|
Growing crops |
2 |
742 |
353 |
| 401 |
366 |
|
Long-term receivable and prepayment |
3 |
196 |
203 |
| |
|
|
Goodwill |
4 |
99 |
42 |
| 4 |
4 |
|
Intangible assets |
5 |
6 |
6 |
| 265 |
265 |
|
Investments |
6 |
268 |
267 |
| 1 138 |
1 904 |
|
Subsidiaries and joint ventures |
7 |
|
|
| 4 031 |
5 041 |
|
|
|
5 970 |
4 081 |
| |
|
|
|
|
|
|
| 1 683 |
2 147 |
|
Current assets |
|
3 587 |
3 546 |
| 1 032 |
1 401 |
|
Inventories |
8 |
1 709 |
1 331 |
| 553 |
706 |
|
Trade and other receivables |
|
1 647 |
1 742 |
| 12 |
2 |
|
Derivative instruments |
9 |
2 |
12 |
| 65 |
|
|
Tax |
|
|
65 |
| 21 |
38 |
|
Cash and cash equivalents |
10 |
229 |
396 |
| |
|
|
|
|
|
|
| 5 714 |
7 188 |
|
TOTAL ASSETS |
|
9 557 |
7 627 |
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| |
|
|
EQUITY AND LIABILITIES |
|
|
|
| |
|
|
|
|
|
|
| |
|
|
Capital and reserves |
|
|
|
| 138 |
138 |
|
Share capital |
11 |
138 |
138 |
| 1 517 |
1 506 |
|
Share premium |
|
1 506 |
1 517 |
| |
|
|
BEE held consolidation shares |
12 |
(1 023) |
(1 053) |
| 1 051 |
1 125 |
|
Retained income |
|
2 087 |
1 796 |
| 353 |
368 |
|
Other reserves |
|
351 |
337 |
| 3 059 |
3 137 |
|
Shareholders interest |
|
3 059 |
2 735 |
| |
|
|
|
|
|
|
| |
|
|
Minority interests in subsidiaries |
|
276 |
223 |
| 3 059 |
3 137 |
|
Equity |
|
3 335 |
2 958 |
| |
|
|
|
|
|
|
| 1 099 |
1 903 |
|
Non-current liabilities |
|
2 865 |
2 156 |
| 487 |
469 |
|
Deferred tax |
13 |
582 |
673 |
| 351 |
1 155 |
|
Long-term borrowings |
14 |
1 212 |
410 |
| |
|
|
Non-recourse equity-settled BEE borrowings |
15 |
792 |
812 |
| 261 |
279 |
|
Provisions |
16 |
279 |
261 |
| |
|
|
|
|
|
|
| 1 556 |
2 148 |
|
Current liabilities |
|
3 357 |
2 513 |
| 636 |
957 |
|
Trade and other payables |
17 |
1 849 |
1 494 |
| 918 |
1 166 |
|
Short-term borrowings |
14 |
1 373 |
977 |
| 2 |
23 |
|
Derivative instruments |
9 |
23 |
2 |
| |
2 |
|
Tax |
|
112 |
40 |
| |
|
|
|
|
|
|
| 5 714 |
7 188 |
|
TOTAL EQUITY AND LIABILITIES |
|
9 557 |
7 627 |
| |
|
|
|
|
|
|