STATEMENTS OF CHANGES IN EQUITY

for the year ended 31 March 2012

        Share BEE Held Capital Share-based Hedging Retained Shareholders’ Minority Total
  Share Capital Premium Consolidation Redemption Payment and Income Interest (non-  
  Ordinary B Ordinary A Preferred   Shares Reserve Reserve Translation     controlling)  
Rmillion     Ordinary     Funds   Reserves     Interest  
CONSOLIDATED                        
Balance at 1 April 2010 104 10 25 1 519 (935) 33 361 (1 235) 4 691 4 573 870 5 443
Share capital issued 1     5           6   6
Amortisation of BEE IFRS 2 charge         42         42   42
Share-based payment charge             42     42   42
Settlement of share-based payment awards             (27)     (27)   (27)
Consolidation of subsidiaries                     1 1
Loan account movement                     2 2
Reallocation         25       (28) (3) 3  
Dividends paid                 (191) (191)   (191)
Dividends paid - minorities                     (7) (7)
Total comprehensive income for the period               (475) 833 358 (29) 329
       Retained earnings                 833 833 38 871
       Movement in hedge reserve               (3)   (3)   (3)
       Foreign currency translation               (472)   (472) (67) (539)
                         
Balance at 31 March 2011 105 10 25 1 524 (868) 33 376 (1 710) 5 305 4 800 840 5 640
Share capital issued       4           4   4
Amortisation of BEE IFRS 2 charge         42         42   42
Share-based payment charge             47     47   47
Settlement of share-based payment awards             (30)     (30)   (30)
Reallocation         27       (27)      
Dividends paid                 (279) (279)   (279)
Dividends paid - minorities                     (9) (9)
Total comprehensive income for the period               1 236 889 2 125 256 2 381
  Retained earnings                 889 889 132 1 021
  Movement in hedge reserve               (2)   (2)   (2)
  Foreign currency translation               1 238   1 238 124 1 362
                         
Balance at 31 March 2012 105 10 25 1 528 (799) 33 393 (474) 5 888 6 709 1 087 7 796
                         
COMPANY                        
Balance at 1 April 2010 104 10 25 1 519   29 368 6 1 062 3 123    
Share capital issued 1     5           6    
Share-based payment charge             42     42    
Settlement of share-based payment awards             (27)     (27)    
Dividends paid and accrued                 (293) (293)    
Total comprehensive income for the period               (3) 374 371    
  Retained earnings                 374 374    
  Movement in hedge reserve               (3)   (3)    
                         
Balance at 31 March 2011 105 10 25 1 524   29 383 3 1 143 3 222    
Share capital issued       4           4    
Share-based payment charge             47     47    
Settlement of share-based payment awards             (28)     (28)    
Dividends paid and accrued                 (383) (383)    
Total comprehensive income for the period               (2) 302 300    
  Retained earnings                 302 302    
  Movement in hedge reserve               (2)   (2)    
                              
Balance at 31 March 2012 105 10 25 1 528   29 402 1 1 062 3 162