|
Share Capital |
|
Share |
BEE Held |
Capital |
Share-based |
Hegding |
Retained |
Shareholders |
Minority |
Total |
|
Ordinary |
B Ordinary |
A Preferred |
|
Premium |
Consolidation |
Redemption |
Payment |
and |
Income |
Interest |
Interest |
|
|
|
|
Ordinary |
|
|
Shares |
Reserve |
Reserve |
Translation |
|
|
|
|
Rmillion |
|
|
|
|
|
|
Funds |
|
Reserves |
|
|
|
|
CONSOLIDATED |
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at 1 January 2008 |
103 |
10 |
25 |
|
1 517 |
(1 053) |
33 |
314 |
(10) |
1 796 |
2 735 |
223 |
2 958 |
Share capital issued |
|
|
|
|
7 |
|
|
|
|
|
7 |
|
7 |
Amortisation of BEE IFRS 2 charge |
|
|
|
|
|
30 |
|
|
|
|
30 |
|
30 |
Reallocation of exercised options |
|
|
|
|
(18) |
|
|
18 |
|
|
|
|
|
Share-based payment charge |
|
|
|
|
|
|
|
27 |
|
|
27 |
|
27 |
Settlement of share-based payment awards |
|
|
|
|
|
|
|
(15) |
|
|
(15) |
|
(15) |
Change of interest in subsidiary |
|
|
|
|
|
|
|
|
|
|
|
(8) |
(8) |
Allocation of BEE amount |
|
|
|
|
|
|
|
|
|
(22) |
(22) |
22 |
|
Dividends paid |
|
|
|
|
|
|
|
|
|
(336) |
(336) |
|
(336) |
Dividends paid - minorities |
|
|
|
|
|
|
|
|
|
|
|
(19) |
(19) |
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
for the period |
|
|
|
|
|
|
|
|
(16) |
649 |
633 |
58 |
691 |
|
Retained earnings |
|
|
|
|
|
|
|
|
|
649 |
649 |
31 |
680 |
|
Movement in hedge reserve |
|
|
|
|
|
|
|
|
(15) |
|
(15) |
|
(15) |
|
Foreign currency translation |
|
|
|
|
|
|
|
|
(1) |
|
(1) |
27 |
26 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at 31 December 2008 |
103 |
10 |
25 |
|
1 506 |
(1 023) |
33 |
344 |
(26) |
2 087 |
3 059 |
276 |
3 335 |
Share capital issued |
1 |
|
|
|
13 |
|
|
|
|
|
14 |
|
14 |
Amortisation of BEE IFRS 2 charge |
|
|
|
|
|
29 |
|
|
|
|
29 |
|
29 |
Share-based payment charge |
|
|
|
|
|
|
|
39 |
|
|
39 |
|
39 |
Settlement of share-based payment awards |
|
|
|
|
|
|
|
(22) |
|
|
(22) |
|
(22) |
Consolidation of subsidiaries |
|
|
|
|
|
|
|
|
|
|
|
755 |
755 |
Change of interest in subsidiary |
|
|
|
|
|
|
|
|
|
|
|
(7) |
(7) |
Allocation of BEE amount |
|
|
|
|
|
59 |
|
|
|
(30) |
29 |
(29) |
|
Dividends paid |
|
|
|
|
|
|
|
|
|
(264) |
(264) |
|
(264) |
Dividends paid - minorities |
|
|
|
|
|
|
|
|
|
|
|
(19) |
(19) |
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
for the period |
|
|
|
|
|
|
|
|
(1 209) |
2 898 |
1 689 |
(106) |
1 583 |
|
Retained earnings |
|
|
|
|
|
|
|
|
|
2 898 |
2 898 |
130 |
3 028 |
|
Movement in hedge reserve |
|
|
|
|
|
|
|
|
17 |
|
17 |
|
17 |
|
Foreign currency translation |
|
|
|
|
|
|
|
|
(1 226) |
|
(1 226) |
(236) |
(1 462) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at 31 March 2010 |
104 |
10 |
25 |
|
1 519 |
(935) |
33 |
361 |
(1 235) |
4 691 |
4 573 |
870 |
5 443 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COMPANY |
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at 1 January 2008 |
103 |
10 |
25 |
|
1 517 |
|
29 |
320 |
4 |
1 051 |
3 059 |
|
|
Share capital issued |
|
|
|
|
7 |
|
|
|
|
|
7 |
|
|
Reallocation of exercised options |
|
|
|
|
(18) |
|
|
18 |
|
|
|
|
|
Share-based payment charge |
|
|
|
|
|
|
|
27 |
|
|
27 |
|
|
Settlement of share-based payment awards |
|
|
|
|
|
|
|
(15) |
|
|
(15) |
|
|
Dividends paid |
|
|
|
|
|
|
|
|
|
(438) |
(438) |
|
|
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
for the period |
|
|
|
|
|
|
|
|
(15) |
512 |
497 |
|
|
|
Retained earnings |
|
|
|
|
|
|
|
|
|
512 |
512 |
|
|
|
Movement in hedge reserve |
|
|
|
|
|
|
|
|
(15) |
|
(15) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at 31 December 2008 |
103 |
10 |
25 |
|
1 506 |
|
29 |
350 |
(11) |
1 125 |
3 137 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share capital issued |
1 |
|
|
|
13 |
|
|
|
|
|
14 |
|
|
Share-based payment charge |
|
|
|
|
|
|
|
39 |
|
|
39 |
|
|
Settlement of share-based payment awards |
|
|
|
|
|
|
|
(21) |
|
|
(21) |
|
|
Dividends paid and accrued |
|
|
|
|
|
|
|
|
|
(391) |
(391) |
|
|
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
for the period |
|
|
|
|
|
|
|
|
17 |
328 |
345 |
|
|
Retained earnings |
|
|
|
|
|
|
|
|
|
328 |
328 |
|
|
Movement in hedge reserve |
|
|
|
|
|
|
|
|
17 |
|
17 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at 31 March 2010 |
104 |
10 |
25 |
|
1 519 |
|
29 |
368 |
6 |
1 062 |
3 123 |
|
|